Media Asia Statements
80
Data from Media Asia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Jul, 2022
Next reporting period:
27 Jan, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Media Asia Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.405
-51.7 %
100
63.986
105.9
-3.581
-112 %
-5.9
—
0
38.264
63.3
53.867
43.3 %
89.2
-57.448
-649.5 %
-95.1
-2.451
-4.06
—
0
-59.425
-990 %
-98.4
0.008
0.01
-54.054
-338.1 %
-89.5
-0.018
2 986.31
125.09
-54.7 %
100
95.157
76.1
29.931
161.4 %
23.9
—
0
36.865
29.5
37.596
-43 %
30.1
-7.665
93.3 %
-6.1
2.213
1.8
—
0
-5.452
96 %
-4.4
1.472
1.2
-12.338
91 %
-9.9
-0.004
2 986.31
276.13
1002.2 %
100
324.84
117.6
-48.717
-1133.9 %
-17.6
—
0
61.976
22.4
65.903
283.2 %
23.9
-114.62
-818.1 %
-41.5
-15.089
-5.5
—
0
-135.07
-942.3 %
-48.9
0.008
0.003
-137.76
-1025.4 %
-49.9
-0.047
2 939.79
25.053
-86.7 %
100
20.341
81.2
4.712
115.3 %
18.8
—
0
36.344
145.1
17.197
-76.4 %
68.6
-12.485
87.9 %
-49.8
-0.474
-1.9
—
0
-12.959
87.8 %
-51.7
0.248
1
-12.241
88.2 %
-48.9
-0.02
622.57
187.71
272.5 %
100
218.52
116.4
-30.809
-357.9 %
-16.4
—
0
31.019
16.5
72.745
88.1 %
38.8
-103.55
-287.4 %
-55.2
-2.342
-1.2
—
0
-105.9
-232.9 %
-56.4
-0.423
-0.2
-104.1
-244.7 %
-55.5
-0.487
213.61
50.389
-74.3 %
100
38.445
76.3
11.944
180.9 %
23.7
—
0
41.006
81.4
38.676
-15.9 %
76.8
-26.732
56 %
-53.05
-5.074
-10.07
—
0
-31.806
51.4 %
-63.1
0.207
0.4
-30.2
57.6 %
-59.9
-0.141
213.61
196.35
204.1 %
100
211.12
107.5
-14.771
48.1 %
-7.5
—
0
42.785
21.8
46.012
19.9 %
23.4
-60.783
9.1 %
-31
-4.704
-2.4
—
0
-65.487
8.8 %
-33.4
2.318
1.2
-71.24
0.7 %
-36.3
-0.033
2 136.06
64.559
-38.6 %
100
93.041
144.1
-28.482
-302 %
-44.1
—
0
49.319
76.4
38.384
-53.8 %
59.5
-66.866
3.1 %
-103.6
-4.969
-7.7
—
0
-71.835
16.1 %
-111.3
0.081
0.1
-71.74
12.8 %
-111.1
-0.034
2 136.06
105.1
-49.7 %
100
91.1
86.7
14.1
-78.8 %
13.4
—
0
38.1
36.3
83.1
51.9 %
79.1
-69
-684.7 %
-65.7
-16.6
-15.8
0
0
-85.6
-1480.6 %
-81.4
1.2
1.1
-82.3
-1091.6 %
-78.3
-0.04
2 136.1
209.1
96.7 %
100
142.6
68.2
66.5
174.3 %
31.8
—
0
84.2
40.3
54.7
-12.9 %
26.2
11.8
107.7 %
5.6
-5.6
-2.7
—
0
6.2
103.4 %
3
0.2
0.1
8.3
104.6 %
4
—
2 136.1
106.3
-32.1 %
100
195.9
184.3
-89.5
-249.9 %
-84.2
—
0
80.1
75.4
62.8
24.4 %
59.1
-152.4
-1756.5 %
-143.4
-31
-29.2
0
0
-183.4
-9270 %
-172.5
1.5
1.4
-181.9
-6372.4 %
-171.1
-0.09
2 136.1
156.6
14.8 %
100
97
61.9
59.7
41.5 %
38.1
—
0
52.2
33.3
50.5
-41.3 %
32.2
9.2
120.9 %
5.9
-7.2
-4.6
-1.7
-1.09
2
104 %
1.3
0.4
0.3
2.9
106.1 %
1.9
—
2 136.1
136.4
70.1 %
100
94.2
69.1
42.2
30.7 %
30.9
—
0
66.2
48.5
86.1
130.2 %
63.1
-44
-762.7 %
-32.3
-6.5
-4.8
0
0
-50.2
-578.4 %
-36.8
0.9
0.7
-47.8
-563.9 %
-35.04
-0.02
2 136.1
80.2
-55.9 %
100
47.9
59.7
32.3
-55 %
40.3
—
0
40.1
50
37.4
-41.5 %
46.6
-5.1
-165.4 %
-6.4
-2.3
-2.9
0
0
-7.4
-177.1 %
-9.2
1.2
1.5
-7.2
-271.4 %
-9
—
2 136.1
181.7
-40.4 %
100
110
60.5
71.8
-35 %
39.5
—
0
64.4
35.4
63.9
-23.1 %
35.2
7.8
-71.4 %
4.3
1.8
1
-0.4
-0.2
9.6
-58.4 %
5.3
4.5
2.5
4.2
-81.4 %
2.3
—
1 832.9
304.7
214.4 %
100
194.3
63.8
110.4
3780 %
36.2
—
0
84.2
27.6
83.1
73.1 %
27.3
27.3
153.5 %
9
-4.2
-1.4
-1.1
-0.4
23.1
138.8 %
7.6
0.4
0.1
22.6
137.4 %
7.4
0.01
1 663.3
96.9
-18.4 %
100
99.9
103.1
-3
-116.7 %
-3.1
—
0
38.3
39.5
48
19.7 %
49.5
-51
-130.8 %
-52.6
-8.5
-8.8
0
0
-59.5
-59.9 %
-61.4
2.5
2.6
-60.4
-53.7 %
-62.3
-0.04
1 651.7
118.7
-49.7 %
100
100.7
84.8
18
-79.6 %
15.2
—
0
45.6
38.4
40.1
-42.6 %
33.8
-22.1
-218.8 %
-18.6
-15.1
-12.7
0
0
-37.2
-815.4 %
-31.3
1.5
1.3
-39.3
-523.8 %
-33.1
-0.05
869
235.9
147 %
100
147.5
62.5
88.4
342 %
37.5
—
0
72.7
30.8
69.8
77.6 %
29.6
18.6
196.4 %
7.9
-13.4
-5.7
0
0
5.2
116.6 %
2.2
2.7
1.1
-6.3
81.1 %
-2.7
-0.01
815.6
95.5
—
100
75.5
79.1
20
—
20.9
—
0
38.8
40.6
39.3
—
41.2
-19.3
—
-20.2
-12
-12.6
0.5
0.5
-31.4
—
-32.9
3.6
3.8
-33.3
—
-34.9
-0.04
815.6