80

China Creative Digital Entertainment LtdHKG 8078 Stock Report

Last reporting period 31 Dec, 2021

Updated —

Last price

Market cap $B

0.001

Micro

Exchange

XHKG - Hong Kong Exchange

View Section: Price ratios

China Creative Statements

80

Data from China Creative`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

HKD - Hong Kong dollar

Last reporting period:

31 Dec, 2021

Next reporting period:

29 Jun, 2022

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

China Creative Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

HKD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2021-12-31
%

13.812

340.9 %

100

5.316

38.5

8.496

108.8 %

61.5

0

2.101

15.2

1.96

-98.8 %

14.2

6.536

102.5 %

47.3

-34.144

-247.2

0

-27.608

93.6 %

-199.9

0

-27.177

93.6 %

-196.8

-0.082

332.43

2021-06-30
%

3.133

-16.5 %

100

99.619

3179.7

-96.486

-8067.5 %

-3079.7

0

152.71

4874.1

167.57

3072 %

5348.7

-264.06

-6384.8 %

-8428.4

-71.954

-2296.6

0

-430.96

-1239.5 %

-13755.4

0

-426.85

-1225.4 %

-13624.2

-1.573

271.41

2020-12-31
%

3.753

-89.9 %

100

2.542

67.7

1.211

100.8 %

32.3

0

10.867

289.6

5.283

-82.6 %

140.8

-4.072

97.8 %

-108.5

-28.1

-748.7

0

-32.172

95.4 %

-857.2

0

-32.206

95.3 %

-858.1

-0.119

271.41

2020-06-30
%

37.162

379 %

100

190.55

512.8

-153.39

-134.5 %

-412.8

0

36.916

99.3

30.342

250 %

81.6

-183.73

-306.6 %

-494.4

-389.87

-1049.1

0

-699.78

-728.1 %

-1883.06

-0.708

-1.9

-685.38

-718.5 %

-1844.3

-2.525

271.41

2019-12-31
%

7.758

-56.1 %

100

73.173

943.2

-65.415

66.7 %

-843.2

0

-16.973

-218.8

-20.23

-107.9 %

-260.8

-45.185

90 %

-582.4

-32.228

-415.4

0

-84.509

87.3 %

-1089.3

0

-83.741

86.3 %

-1079.4

-0.309

271.41

2019-06-30
%

17.679

-2.7 %

100

214.09

1211

-196.41

-2299.6 %

-1111

0

366.13

2071

256.86

2426 %

1452.9

-453.27

-2369.6 %

-2563.9

-175.47

-992.5

0

-667.37

-12665.3 %

-3774.9

-0.013

-0.07

-609.57

-765.5 %

-3448

-2.24

271.98

2018-12-31
%

18.162

-87.9 %

100

26.347

145.1

-8.185

-121.5 %

-45.07

0

16.963

93.4

10.169

-5 %

56

-18.354

-167 %

-101.06

13.126

72.3

0

-5.228

81.7 %

-28.8

-0.021

-0.1

-70.429

-43.1 %

-387.8

-0.26

270.11

2018-06-30
%

149.8

5065.5 %

100

111.8

74.6

38.1

278 %

25.4

0

43.2

28.8

10.7

189.2 %

7.1

27.4

394.6 %

18.3

-49.1

-32.8

-0.1

-0.07

-28.5

-1576.5 %

-19.03

-0.8

-0.5

-49.2

-178 %

-32.8

-0.18

269.9

2017-12-31

2.9

-97.5 %

100

24.2

834.5

-21.4

-149.3 %

-737.9

0

-13.8

-475.9

-12

-113 %

-413.8

-9.3

80.9 %

-320.7

7.6

262.1

1.7

58.6

-1.7

95.4 %

-58.6

0.2

6.9

-17.7

39.6 %

-610.3

-0.19

93.1

2017-06-30

115.8

8.1 %

100

72.4

62.5

43.4

11.3 %

37.5

0

91.1

78.7

92.1

233.7 %

79.5

-48.7

-527.2 %

-42.06

-1.6

-1.4

1.1

0.9

-36.6

-418.3 %

-31.6

-6

-5.2

-29.3

-359.3 %

-25.3

-0.12

239

2016-12-31

107.1

-35.4 %

100

68.1

63.6

39

244.4 %

36.4

0

34.9

32.6

27.6

-74.5 %

25.8

11.4

108.4 %

10.6

0.1

0.09

0

11.5

108.2 %

10.7

-0.2

-0.2

11.3

108.2 %

10.6

0.05

221.5

2016-06-30

165.9

206.1 %

100

192.9

116.3

-27

-257.9 %

-16.3

0

108.3

65.3

108.2

518.3 %

65.2

-135.2

-33700 %

-81.5

-5.4

-3.3

-0.1

-0.06

-140.6

-11616.7 %

-84.7

-3.1

-1.9

-138.3

-9778.6 %

-83.4

-0.9

153.1

2015-12-31

54.2

97.1 %

100

37.1

68.5

17.1

168.7 %

31.5

0

17.9

33

17.5

-58.9 %

32.3

-0.4

99.4 %

-0.7

-0.8

-1.5

-0.4

-0.7

-1.2

98.3 %

-2.2

0

-1.4

98 %

-2.6

-0.01

101.9

2015-06-30

27.5

-9.8 %

100

52.4

190.5

-24.9

-608.2 %

-90.5

0

42.9

156

42.6

210.9 %

154.9

-67.5

-667 %

-245.5

-1.8

-6.5

-0.3

-1.09

-69.3

-678.7 %

-252

0

-69.8

-684.3 %

-253.8

-2.85

24.5

2014-12-31

30.5

-82 %

100

25.6

83.9

4.9

-68.2 %

16.1

0

13.7

44.9

13.7

-56.6 %

44.9

-8.8

45.7 %

-28.9

-0.2

-0.7

0

-8.9

46.1 %

-29.2

0

-8.9

46.1 %

-29.2

-0.46

19

2014-06-30

169.3

1781.1 %

100

153.9

90.9

15.4

156.7 %

9.1

0

32.1

19

31.6

454.4 %

18.7

-16.2

-5500 %

-9.6

-0.3

-0.2

-0.5

-0.3

-16.5

-4025 %

-9.7

0

-16.5

-4025 %

-9.7

-0.69

23.7

2013-12-31

9

-41.6 %

100

2.9

32.2

6

276.5 %

66.7

0

5.7

63.3

5.7

-18.6 %

63.3

0.3

102.9 %

3.3

-0.7

-7.8

-0.1

-1.1

-0.4

96.5 %

-4.4

0

-0.4

96.5 %

-4.4

-0.16

2.3

2013-06-30

15.4

-56.5 %

100

18.9

122.7

-3.4

-157.6 %

-22.08

0

6.9

44.8

7

-18.6 %

45.5

-10.5

-288.9 %

-68.2

-1

-6.5

0.2

1.3

-11.5

-47.4 %

-74.7

0

-11.5

-47.4 %

-74.7

-0.43

26.6

2012-12-31

35.4

480.3 %

100

29.5

83.3

5.9

47.5 %

16.7

0

8.8

24.9

8.6

126.3 %

24.3

-2.7

-1000 %

-7.6

-5.1

-14.4

-0.1

-0.3

-7.8

-4000 %

-22.03

0

-7.8

-22.03

-6.5

1.2

2012-06-30

6.1

100

2

32.8

4

65.6

0

5.3

86.9

3.8

62.3

0.3

4.9

0

-1.5

-24.6

0.2

3.3

0

0

0.9

View Section: Balance Sheet