China Creative Statements
80
Data from China Creative`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2021
Next reporting period:
29 Jun, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Creative Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.812
340.9 %
100
5.316
38.5
8.496
108.8 %
61.5
—
0
2.101
15.2
1.96
-98.8 %
14.2
6.536
102.5 %
47.3
-34.144
-247.2
—
0
-27.608
93.6 %
-199.9
—
0
-27.177
93.6 %
-196.8
-0.082
332.43
3.133
-16.5 %
100
99.619
3179.7
-96.486
-8067.5 %
-3079.7
—
0
152.71
4874.1
167.57
3072 %
5348.7
-264.06
-6384.8 %
-8428.4
-71.954
-2296.6
—
0
-430.96
-1239.5 %
-13755.4
—
0
-426.85
-1225.4 %
-13624.2
-1.573
271.41
3.753
-89.9 %
100
2.542
67.7
1.211
100.8 %
32.3
—
0
10.867
289.6
5.283
-82.6 %
140.8
-4.072
97.8 %
-108.5
-28.1
-748.7
—
0
-32.172
95.4 %
-857.2
—
0
-32.206
95.3 %
-858.1
-0.119
271.41
37.162
379 %
100
190.55
512.8
-153.39
-134.5 %
-412.8
—
0
36.916
99.3
30.342
250 %
81.6
-183.73
-306.6 %
-494.4
-389.87
-1049.1
—
0
-699.78
-728.1 %
-1883.06
-0.708
-1.9
-685.38
-718.5 %
-1844.3
-2.525
271.41
7.758
-56.1 %
100
73.173
943.2
-65.415
66.7 %
-843.2
—
0
-16.973
-218.8
-20.23
-107.9 %
-260.8
-45.185
90 %
-582.4
-32.228
-415.4
—
0
-84.509
87.3 %
-1089.3
—
0
-83.741
86.3 %
-1079.4
-0.309
271.41
17.679
-2.7 %
100
214.09
1211
-196.41
-2299.6 %
-1111
—
0
366.13
2071
256.86
2426 %
1452.9
-453.27
-2369.6 %
-2563.9
-175.47
-992.5
—
0
-667.37
-12665.3 %
-3774.9
-0.013
-0.07
-609.57
-765.5 %
-3448
-2.24
271.98
18.162
-87.9 %
100
26.347
145.1
-8.185
-121.5 %
-45.07
—
0
16.963
93.4
10.169
-5 %
56
-18.354
-167 %
-101.06
13.126
72.3
—
0
-5.228
81.7 %
-28.8
-0.021
-0.1
-70.429
-43.1 %
-387.8
-0.26
270.11
149.8
5065.5 %
100
111.8
74.6
38.1
278 %
25.4
—
0
43.2
28.8
10.7
189.2 %
7.1
27.4
394.6 %
18.3
-49.1
-32.8
-0.1
-0.07
-28.5
-1576.5 %
-19.03
-0.8
-0.5
-49.2
-178 %
-32.8
-0.18
269.9
2.9
-97.5 %
100
24.2
834.5
-21.4
-149.3 %
-737.9
—
0
-13.8
-475.9
-12
-113 %
-413.8
-9.3
80.9 %
-320.7
7.6
262.1
1.7
58.6
-1.7
95.4 %
-58.6
0.2
6.9
-17.7
39.6 %
-610.3
-0.19
93.1
115.8
8.1 %
100
72.4
62.5
43.4
11.3 %
37.5
—
0
91.1
78.7
92.1
233.7 %
79.5
-48.7
-527.2 %
-42.06
-1.6
-1.4
1.1
0.9
-36.6
-418.3 %
-31.6
-6
-5.2
-29.3
-359.3 %
-25.3
-0.12
239
107.1
-35.4 %
100
68.1
63.6
39
244.4 %
36.4
—
0
34.9
32.6
27.6
-74.5 %
25.8
11.4
108.4 %
10.6
0.1
0.09
—
0
11.5
108.2 %
10.7
-0.2
-0.2
11.3
108.2 %
10.6
0.05
221.5
165.9
206.1 %
100
192.9
116.3
-27
-257.9 %
-16.3
—
0
108.3
65.3
108.2
518.3 %
65.2
-135.2
-33700 %
-81.5
-5.4
-3.3
-0.1
-0.06
-140.6
-11616.7 %
-84.7
-3.1
-1.9
-138.3
-9778.6 %
-83.4
-0.9
153.1
54.2
97.1 %
100
37.1
68.5
17.1
168.7 %
31.5
—
0
17.9
33
17.5
-58.9 %
32.3
-0.4
99.4 %
-0.7
-0.8
-1.5
-0.4
-0.7
-1.2
98.3 %
-2.2
—
0
-1.4
98 %
-2.6
-0.01
101.9
27.5
-9.8 %
100
52.4
190.5
-24.9
-608.2 %
-90.5
—
0
42.9
156
42.6
210.9 %
154.9
-67.5
-667 %
-245.5
-1.8
-6.5
-0.3
-1.09
-69.3
-678.7 %
-252
—
0
-69.8
-684.3 %
-253.8
-2.85
24.5
30.5
-82 %
100
25.6
83.9
4.9
-68.2 %
16.1
—
0
13.7
44.9
13.7
-56.6 %
44.9
-8.8
45.7 %
-28.9
-0.2
-0.7
—
0
-8.9
46.1 %
-29.2
—
0
-8.9
46.1 %
-29.2
-0.46
19
169.3
1781.1 %
100
153.9
90.9
15.4
156.7 %
9.1
—
0
32.1
19
31.6
454.4 %
18.7
-16.2
-5500 %
-9.6
-0.3
-0.2
-0.5
-0.3
-16.5
-4025 %
-9.7
—
0
-16.5
-4025 %
-9.7
-0.69
23.7
9
-41.6 %
100
2.9
32.2
6
276.5 %
66.7
—
0
5.7
63.3
5.7
-18.6 %
63.3
0.3
102.9 %
3.3
-0.7
-7.8
-0.1
-1.1
-0.4
96.5 %
-4.4
—
0
-0.4
96.5 %
-4.4
-0.16
2.3
15.4
-56.5 %
100
18.9
122.7
-3.4
-157.6 %
-22.08
—
0
6.9
44.8
7
-18.6 %
45.5
-10.5
-288.9 %
-68.2
-1
-6.5
0.2
1.3
-11.5
-47.4 %
-74.7
—
0
-11.5
-47.4 %
-74.7
-0.43
26.6
35.4
480.3 %
100
29.5
83.3
5.9
47.5 %
16.7
—
0
8.8
24.9
8.6
126.3 %
24.3
-2.7
-1000 %
-7.6
-5.1
-14.4
-0.1
-0.3
-7.8
-4000 %
-22.03
—
0
-7.8
—
-22.03
-6.5
1.2
6.1
—
100
2
32.8
4
—
65.6
—
0
5.3
86.9
3.8
—
62.3
0.3
—
4.9
—
0
-1.5
-24.6
0.2
—
3.3
—
0
—
—
0
—
0.9