China 33 Statements
80
Data from China 33`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China 33 Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.722
34.8 %
100
13.591
155.8
-4.869
-256.5 %
-55.8
—
0
52.639
603.5
50.365
1371.8 %
577.4
-55.234
-17717.4 %
-633.3
3.434
39.4
—
0
-50.884
-4546.9 %
-583.4
—
0
-50.862
-4566.2 %
-583.1
-0.294
172.8
6.468
-44.2 %
100
3.356
51.9
3.112
16.5 %
48.1
—
0
5.288
81.8
3.422
72.5 %
52.9
-0.31
-145.1 %
-4.8
-0.785
-12.1
—
0
-1.095
-1.2 %
-16.9
—
0
-1.09
-1.6 %
-16.9
-0.006
172.8
11.587
13.6 %
100
8.916
76.9
2.671
247.3 %
23.1
—
0
4.914
42.4
1.984
-95 %
17.1
0.687
101.8 %
5.9
-1.769
-15.3
—
0
-1.082
97.5 %
-9.3
—
0
-1.073
97.5 %
-9.3
-0.006
172.8
10.196
-27.3 %
100
9.427
92.5
0.769
-71.7 %
7.5
—
0
41.678
408.8
39.426
774 %
386.7
-38.657
-2051.2 %
-379.1
-4.948
-48.5
—
0
-43.616
-8113.9 %
-427.8
—
0
-43.587
-8047.1 %
-427.5
-0.252
172.8
14.026
-70 %
100
11.312
80.7
2.714
-66.6 %
19.3
—
0
4.731
33.7
4.511
-71 %
32.2
-1.797
75.9 %
-12.8
1.266
9
—
0
-0.531
96 %
-3.8
—
0
-0.535
96 %
-3.8
-0.003
172.8
46.827
77.4 %
100
38.7
82.6
8.127
96.7 %
17.4
—
0
17.792
38
15.577
182 %
33.3
-7.45
-435.2 %
-15.9
-5.911
-12.6
—
0
-13.361
-125.1 %
-28.5
—
0
-13.347
-125 %
-28.5
-0.077
172.8
26.391
115.8 %
100
22.26
84.3
4.131
87.8 %
15.7
—
0
6.112
23.2
5.523
-95.2 %
20.9
-1.392
98.8 %
-5.3
-4.543
-17.2
—
0
-5.935
94.6 %
-22.5
—
0
-5.932
94.6 %
-22.5
-0.034
172.8
12.23
-49.2 %
100
10.03
82
2.2
-26.5 %
18
—
0
115.15
941.5
114.12
2988.4 %
933.1
-111.92
-15842.7 %
-915.1
2.571
21
—
0
-109.35
-21168.8 %
-894.09
—
0
-109.09
-20840.1 %
-892.01
-0.631
172.8
24.075
-27.2 %
100
21.082
87.6
2.993
21.9 %
12.4
—
0
3.966
16.5
3.695
14.5 %
15.3
-0.702
9.1 %
-2.9
1.221
5.1
—
0
0.519
115.6 %
2.2
—
0
0.526
115.8 %
2.2
0.003
172.8
33.065
15.7 %
100
30.61
92.6
2.455
-51.3 %
7.4
—
0
3.784
11.4
3.227
-62.8 %
9.8
-0.772
78.7 %
-2.3
-2.55
-7.7
—
0
-3.322
-161.2 %
-10.05
—
0
-3.32
-162 %
-10.04
-0.019
172.8
28.571
25.1 %
100
23.532
82.4
5.039
278.6 %
17.6
—
0
9.071
31.7
8.664
-89.3 %
30.3
-3.625
95.7 %
-12.7
2.353
8.2
—
0
-1.272
98.6 %
-4.5
—
0
-1.267
98.6 %
-4.4
-0.002
691.2
22.847
2.8 %
100
25.668
112.3
-2.821
-834.6 %
-12.3
—
0
81.418
356.4
80.626
929.2 %
352.9
-83.447
-1020.1 %
-365.2
7.268
31.8
—
0
-88.765
-978.7 %
-388.5
0.123
0.5
-89.023
-982 %
-389.6
-0.129
691.79
22.227
-19.8 %
100
21.843
98.3
0.384
-94.2 %
1.7
—
0
8.719
39.2
7.834
-73.4 %
35.2
-7.45
67.5 %
-33.5
-0.779
-3.5
—
0
-8.229
65.5 %
-37.02
0.012
0.05
-8.228
65.5 %
-37.02
-0.014
597.29
27.7
23.4 %
100
21.127
76.3
6.573
143.5 %
23.7
—
0
30.258
109.2
29.468
430.9 %
106.4
-22.895
-702.8 %
-82.7
-0.972
-3.5
—
0
-23.867
-803.7 %
-86.2
0.019
0.07
-23.846
-822.1 %
-86.09
-0.041
576
22.443
-36.1 %
100
19.744
88
2.699
1.3 %
12
—
0
6.205
27.6
5.551
-92.5 %
24.7
-2.852
96 %
-12.7
0.211
0.9
—
0
-2.641
96.3 %
-11.8
0.009
0.04
-2.586
95.8 %
-11.5
-0.004
576
35.11
117.4 %
100
32.446
92.4
2.664
89.7 %
7.6
—
0
57.851
164.8
74.39
616.6 %
211.9
-71.726
-699 %
-204.3
-0.218
-0.6
—
0
-71.944
-697.7 %
-204.9
0.056
0.2
-62.254
-598.2 %
-177.3
-0.108
576
16.149
-6.1 %
100
14.745
91.3
1.404
-34.9 %
8.7
—
0
9.888
61.2
10.381
248 %
64.3
-8.977
-985.5 %
-55.6
-0.042
-0.3
—
0
-9.019
-369.7 %
-55.8
—
0
-8.916
-330.7 %
-55.2
-0.015
576
17.192
54.6 %
100
15.036
87.5
2.156
110.1 %
12.5
—
0
5.925
34.5
2.983
-55.9 %
17.4
-0.827
85.6 %
-4.8
-1.093
-6.4
—
0
-1.92
65.3 %
-11.2
—
0
-2.07
62.6 %
-12.04
-0.004
576
11.117
-63.6 %
100
10.091
90.8
1.026
-63.8 %
9.2
—
0
6.774
60.9
6.771
-19.7 %
60.9
-5.745
-2.6 %
-51.7
0.204
1.8
—
0
-5.541
1.2 %
-49.8
—
0
-5.54
-121.7 %
-49.8
-0.01
576
30.576
159.5 %
100
27.745
90.7
2.831
150.8 %
9.3
—
0
7.165
23.4
8.432
6.4 %
27.6
-5.601
58.5 %
-18.3
-0.009
-0.03
—
0
-5.61
58.8 %
-18.3
-0.038
-0.1
-2.499
81.4 %
-8.2
0
5 760
11.781
5.8 %
100
17.354
147.3
-5.573
-1214.6 %
-47.3
—
0
7.88
66.9
7.927
-19.3 %
67.3
-13.5
-44.7 %
-114.6
-0.133
-1.1
—
0
-13.633
-46.1 %
-115.7
0.057
0.5
-13.446
-44.7 %
-114.1
-0.002
5 760
11.13
-26.5 %
100
10.64
95.6
0.5
-90.3 %
4.5
—
0
7.26
65.2
9.82
14.1 %
88.2
-9.33
-168.9 %
-83.8
—
0
0
0
-9.33
-168.9 %
-83.8
0.01
0.09
-9.29
-155.9 %
-83.5
—
5 760
15.15
-54.8 %
100
10.01
66.1
5.14
390.4 %
33.9
—
0
7
46.2
8.61
-27.2 %
56.8
-3.47
74.5 %
-22.9
—
0
1.61
10.6
-3.47
74.6 %
-22.9
0.02
0.1
-3.63
73.1 %
-24
—
5 760
33.55
144.7 %
35.32
-1.77
-135.3 %
—
17.7
11.82
0.8 %
-13.59
-102.2 %
-0.05
0
-13.64
-94.9 %
0.12
-13.5
-114.6 %
—
5 760
13.71
-71.5 %
8.7
5.02
-51.2 %
—
8.7
11.73
25.9 %
-6.72
-792.8 %
-0.28
0
-7
27.2 %
—
-6.29
27 %
—
5 760
48.16
297 %
37.87
10.29
92.3 %
—
10.42
9.32
-28.8 %
0.97
112.5 %
-10.58
-1.1
-9.61
-23.2 %
-0.03
-8.62
-13.1 %
—
5 760
12.13
6 %
6.78
5.35
233.8 %
—
12.5
13.09
-64.9 %
-7.74
81.2 %
-0.05
0.59
-7.8
81.8 %
0.04
-7.62
82 %
—
5 760
11.44
-4 %
15.44
-4
-189.1 %
—
16.61
37.25
114.8 %
-41.25
-221 %
0.12
0
-42.84
-227.3 %
0.12
-42.42
-227.6 %
-0.01
5 760
11.92
-14.2 %
7.43
4.49
-60.4 %
—
17.11
17.34
19 %
-12.85
-300.3 %
-0.24
0.23
-13.09
-423.6 %
-0.03
-12.95
-463 %
—
5 760
13.89
-31.4 %
2.53
11.35
27.8 %
—
14.36
14.57
34.4 %
-3.21
-63.8 %
0.71
0.2
-2.5
-19 %
0.05
-2.3
-19.8 %
—
5 760
20.24
-5.4 %
11.36
8.88
30 %
—
15.02
10.84
-51.6 %
-1.96
87.4 %
-0.14
—
-2.1
86.3 %
0.02
-1.92
87.6 %
—
5 760
21.4
-6 %
14.57
6.83
2.9 %
—
14.62
22.38
51.2 %
-15.55
-90.6 %
0.21
0
-15.34
-75.5 %
-1.01
-15.51
-69.9 %
—
6 292.02
22.76
13.2 %
16.13
6.64
39.8 %
—
15.29
14.8
-2.2 %
-8.16
21.5 %
-0.58
-0.49
-8.74
11.8 %
0.43
-9.13
9.5 %
-0.01
718.74
20.11
-19.7 %
15.36
4.75
-39.8 %
—
15.31
15.14
-13.8 %
-10.39
-7.3 %
0.48
-0.17
-9.91
2.9 %
1.08
-10.09
3.5 %
-0.02
527.42
25.04
-26.5 %
17.16
7.89
15.7 %
—
16.4
17.56
-37.6 %
-9.68
54.6 %
-0.53
1.17
-10.21
51.2 %
0.3
-10.46
64.7 %
-0.01
870.17
34.09
20.8 %
27.26
6.82
-32.7 %
—
22.74
28.15
47.4 %
-21.33
-138.1 %
0.39
0
-20.94
-145.2 %
8.83
-29.64
-411 %
-0.03
870.17
28.23
10.5 %
18.09
10.14
81.7 %
—
19.31
19.1
20.3 %
-8.96
13 %
0.42
-0.22
-8.54
16 %
-2.63
-5.8
21.2 %
-0.01
870.17
25.54
-8 %
19.96
5.58
44.2 %
—
16.33
15.88
-19.4 %
-10.3
34.9 %
0.13
-0.45
-10.17
39.1 %
-2.64
-7.36
54.9 %
-0.01
870.17
27.76
-13.4 %
23.89
3.87
49.4 %
—
20.23
19.7
-57 %
-15.83
63.3 %
-0.86
-0.53
-16.69
60.3 %
-0.14
-16.32
61.1 %
-0.02
870.17
32.06
-21.3 %
29.47
2.59
-87 %
—
43.25
45.77
301.8 %
-43.18
-610.4 %
1.15
0
-42.03
-585.9 %
2.12
-41.96
-769.2 %
-0.05
870.17
40.74
-3.6 %
20.89
19.85
-20.9 %
—
11.54
11.39
-27.9 %
8.46
-9.2 %
0.19
-0.15
8.65
-8 %
2.32
6.27
-1.1 %
0.01
870.17
42.25
-0.3 %
17.14
25.11
4.9 %
—
16
15.79
-19.1 %
9.32
110.9 %
0.08
-0.21
9.4
131.5 %
2.96
6.34
90.4 %
0.01
870.17
42.36
-39 %
18.42
23.94
-44.5 %
—
20.33
19.52
-81.4 %
4.42
107.1 %
-0.36
-0.81
4.06
106.4 %
0.31
3.33
104.2 %
—
870.17
69.48
—
26.36
43.13
—
—
74.81
105.07
—
-61.95
—
-1
0
-62.95
—
16.77
-79.79
—
-0.09
870.13