Million Stars Statements
80
Data from Million Stars`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Million Stars Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
38.88
-2 %
100
56.979
146.6
-18.099
-928.4 %
-46.6
—
0
-28.578
-73.5
-28.579
-351.6 %
-73.5
10.48
179.9 %
27
0.074
0.2
—
0
12.425
222.6 %
32
—
0
12.425
235.1 %
32
0.024
508.13
39.655
479 %
41.415
-1.76
-846.2 %
—
11.452
11.357
56.9 %
-13.117
-76.7 %
2.955
—
-10.138
-39.3 %
-0.938
-9.2
-26.4 %
-0.018
502.9
6.849
399.6 %
100
7.035
102.7
-0.186
93.4 %
-2.7
—
0
7.095
103.6
7.237
-85.4 %
105.7
-7.423
85.8 %
-108.4
0.122
1.8
—
0
-7.276
87.2 %
-106.2
0.001
0.01
-7.277
87.2 %
-106.2
-0.016
460.57
1.371
-94 %
100
4.194
305.9
-2.823
-273 %
-205.9
—
0
50.501
3683.5
49.477
46.5 %
3608.8
-52.3
-62.8 %
-3814.7
0.073
5.3
—
0
-56.742
-77.8 %
-4138.7
0.128
9.3
-56.87
-78.2 %
-4148.07
-0.117
488
22.674
104.2 %
100
21.042
92.8
1.632
113.4 %
7.2
—
0
34.549
152.4
33.763
-2 %
148.9
-32.131
31 %
-141.7
0.099
0.4
—
0
-31.909
49.2 %
-140.7
—
0
-31.909
49.5 %
-140.7
-0.067
477.8
11.102
-88.8 %
100
23.24
209.3
-12.138
-154 %
-109.3
—
0
36.688
330.5
34.454
1086.8 %
310.3
-46.592
-337.9 %
-419.7
-9.549
-86.01
—
0
-62.857
-358.1 %
-566.2
0.267
2.4
-63.124
-359.2 %
-568.6
-0.15
420
99.438
50.8 %
100
76.951
77.4
22.487
882.2 %
22.6
—
0
2.932
2.9
2.903
-87.4 %
2.9
19.584
175.7 %
19.7
0.791
0.8
—
0
24.357
137.1 %
24.5
—
0
24.357
137.1 %
24.5
0.058
420
65.938
-53.3 %
100
68.813
104.4
-2.875
-209.7 %
-4.4
—
0
24.941
37.8
22.979
182.1 %
34.8
-25.854
-184.4 %
-39.2
0.289
0.4
—
0
-65.704
-333.3 %
-99.6
-0.096
-0.1
-65.608
-333.8 %
-99.5
-0.171
384.81
141.16
225.5 %
100
138.54
98.1
2.62
-19.5 %
1.9
—
0
-28.486
-20.2
-28.003
-165.4 %
-19.8
30.623
177.4 %
21.7
-2.465
-1.7
—
0
28.158
170.9 %
19.9
0.102
0.07
28.056
170.5 %
19.9
0.064
440
43.367
-54.3 %
100
40.113
92.5
3.254
-80.3 %
7.5
—
0
43.963
101.4
42.798
140.8 %
98.7
-39.544
-3154.7 %
-91.2
-0.163
-0.4
—
0
-39.707
-2874.3 %
-91.6
0.377
0.9
-39.821
-3338.8 %
-91.8
-0.1
400
94.968
-59.2 %
100
78.411
82.6
16.557
-84.9 %
17.4
—
0
19.625
20.7
17.772
33.6 %
18.7
-1.215
-101.3 %
-1.3
-0.12
-0.1
—
0
-1.335
-101.4 %
-1.4
-0.177
-0.2
-1.158
-101.3 %
-1.2
-0.003
400
232.7
75.2 %
100
123
52.9
109.7
71.4 %
47.1
—
0
13.8
5.9
13.3
-20.4 %
5.7
96.4
103.8 %
41.4
—
0
-0.5
-0.2
96.4
103.4 %
41.4
7.5
3.2
87.4
99.5 %
37.6
0.22
400
132.8
379.4 %
100
68.8
51.8
64
370.6 %
48.2
—
0
16.8
12.7
16.7
33.6 %
12.6
47.3
4200 %
35.6
0.1
0.08
-0.1
-0.08
47.4
3850 %
35.7
-1.4
-1.05
43.8
11050 %
33
0.11
400
27.7
105.2 %
100
14.1
50.9
13.6
177.6 %
49.1
—
0
13.3
48
12.5
278.8 %
45.1
1.1
-31.3 %
4
0.1
0.4
-0.8
-2.9
1.2
-29.4 %
4.3
1.6
5.8
-0.4
-128.6 %
-1.4
—
400
13.5
-11.8 %
100
8.6
63.7
4.9
16.7 %
36.3
—
0
3.3
24.4
3.3
-44.1 %
24.4
1.6
188.9 %
11.9
0.1
0.7
—
0
1.7
194.4 %
12.6
0.4
3
1.4
227.3 %
10.4
—
400
15.3
45.7 %
100
11.2
73.2
4.2
16.7 %
27.5
—
0
6
39.2
5.9
73.5 %
38.6
-1.8
-1000 %
-11.8
—
0
—
0
-1.8
-1000 %
-11.8
-0.7
-4.6
-1.1
-650 %
-7.2
—
400
10.5
-47 %
100
6.9
65.7
3.6
-60 %
34.3
—
0
3.5
33.3
3.4
0 %
32.4
0.2
-96.5 %
1.9
—
0
-0.1
-1
0.2
105.3 %
1.9
—
0
0.2
104.1 %
1.9
—
400
19.8
-10.8 %
100
10.8
54.5
9
-9.1 %
45.5
—
0
3.4
17.2
3.4
-54.1 %
17.2
5.7
119.2 %
28.8
—
0
—
0
-3.8
-252 %
-19.2
1
5.1
-4.9
-476.9 %
-24.7
-0.02
300
22.2
—
100
12.3
55.4
9.9
—
44.6
—
0
7.3
32.9
7.4
—
33.3
2.6
—
11.7
—
0
—
0
2.5
—
11.3
1.2
5.4
1.3
—
5.9
—
300