Bingo Group Statements
82
Bingo Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.848
100
3.525
44.9
4.323
55.1
—
0
13.741
175.1
13.398
170.7
-9.075
-115.6
-2.091
-26.6
—
0
-12.004
-153
0.069
0.9
-12.781
-162.9
-0.125
102.64
3.479
100
1.707
49.1
1.772
50.9
—
0
2.56
73.6
2.413
69.4
-0.641
-18.4
-0.524
-15.06
—
0
-1.165
-33.5
0.056
1.6
-1.59
-45.7
-0.015
102.64
2.876
100
1.238
43
1.638
57
—
0
3.015
104.8
2.68
93.2
-1.042
-36.2
-0.465
-16.2
—
0
0.863
30
—
0
0.109
3.8
0.001
102.64
1.414
100
0.584
41.3
0.83
58.7
—
0
3.566
252.2
3.566
252.2
-2.736
-193.5
-0.474
-33.5
—
0
-2.712
-191.8
—
0
-2.694
-190.5
-0.026
102.64
2.427
100
1.083
44.6
1.344
55.4
—
0
3.641
150
3.936
162.2
-2.592
-106.8
-0.109
-4.5
—
0
-3.809
-156.9
—
0
-3.609
-148.7
-0.035
102.47
1.54
100
0.657
42.7
0.883
57.3
—
0
5.27
342.2
5.052
328.1
-4.169
-270.7
-0.629
-40.8
—
0
-4.475
-290.6
—
0
-3.95
-256.5
-0.046
85.538
3.06
100
1.179
38.5
1.881
61.5
—
0
4.109
134.3
6.788
221.8
-4.907
-160.4
1.222
39.9
—
0
-6.339
-207.2
0.001
0.03
-5.053
-165.1
-0.059
85.538
10.694
100
4.425
41.4
6.269
58.6
—
0
12.064
112.8
11.153
104.3
-4.884
-45.7
-0.446
-4.2
—
0
-5.33
-49.8
0.253
2.4
-6.357
-59.4
-0.007
855.38
11.8
100
5.1
43.2
6.7
56.8
—
0
13.1
111
12.9
109.3
-6.3
-53.4
-0.8
-6.8
-0.1
-0.8
-7.1
-60.2
0.2
1.7
-7.5
-63.6
-0.01
855.4
14.2
100
5.8
40.8
8.4
59.2
—
0
13
91.5
8.6
60.6
-0.3
-2.1
1.8
12.7
0.1
0.7
1.1
7.7
-0.2
-1.4
2.9
20.4
—
855.4
13.6
100
5.2
38.2
8.3
61
—
0
15.6
114.7
15.4
113.2
-7.1
-52.2
-0.7
-5.1
-0.2
-1.5
-7.7
-56.6
0.3
2.2
-7.5
-55.1
-0.01
855.4
11.5
100
4.8
41.7
6.7
58.3
—
0
19.2
167
19.4
168.7
-12.8
-111.3
-0.6
-5.2
0.2
1.7
-13.4
-116.5
0.3
2.6
-13.8
-120
-0.02
855.4
13.3
100
5.4
40.6
7.8
58.6
—
0
41.2
309.8
37.5
282
-29.6
-222.6
-0.6
-4.5
0
0
-30.2
-227.07
0.2
1.5
-30.3
-227.8
-0.04
855.4
19.4
100
7.8
40.2
11.6
59.8
—
0
13
67
12
61.9
-0.4
-2.06
-0.5
-2.6
-1.1
-5.7
-9.6
-49.5
0.5
2.6
-10.7
-55.2
-0.01
855.3
20.7
100
8.7
42
12
58
—
0
36
173.9
35.3
170.5
-23.3
-112.6
-0.5
-2.4
-0.8
-3.9
-23.7
-114.5
0.7
3.4
-25.4
-122.7
-0.03
854.2
19.1
100
8.1
42.4
11.1
58.1
—
0
13.1
68.6
10.1
52.9
0.9
4.7
-0.7
-3.7
0
0
-8
-41.9
0.5
2.6
-9
-47.1
-0.01
803.2
20.8
100
9.1
43.7
11.8
56.7
—
0
11.4
54.8
11.3
54.3
0.4
1.9
-0.6
-2.9
-0.1
-0.5
-0.2
-1
1
4.8
-2.4
-11.5
—
803.2
16.7
100
10.2
61.1
6.5
38.9
—
0
12.8
76.6
8.8
52.7
-2.3
-13.8
-0.7
-4.2
0.1
0.6
-41.1
-246.1
0.7
4.2
-43.2
-258.7
-0.06
768.6
18.9
100
8.1
42.9
10.8
57.1
—
0
12.5
66.1
12.5
66.1
-1.7
-9
-0.6
-3.2
—
0
-2.3
-12.2
0.7
3.7
-3.5
-18.5
—
765.4