Gameone Statements
82
Data from Gameone`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
06 Nov, 2024
Gameone Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.046
71.6 %
100
12.499
62.4
7.547
243.8 %
37.6
—
0
7.541
37.6
7.419
-35.2 %
37
0.128
100.8 %
0.6
0.014
0.07
—
0
0.142
100.9 %
0.7
—
0
0.342
102.1 %
1.7
0.01
34.699
11.68
-75.6 %
100
16.929
144.9
-5.249
-153.9 %
-44.9
—
0
9.002
77.1
11.452
-28.9 %
97.2
-16.701
-162.3 %
-142.2
0.088
-0.07
—
0
-16.613
-165.4 %
-142.2
—
0
-16.177
-158.5 %
-138.5
-0.684
23.653
47.866
62.3 %
100
38.12
79.6
9.746
66.7 %
20.4
—
0
16.436
34.3
16.113
68.6 %
33.4
-6.367
-71.7 %
-13.05
0.108
-0.02
—
0
-6.259
-73.8 %
-13.08
—
0
-6.259
-73.8 %
-13.08
-0.242
25.846
29.493
27 %
100
23.645
80.2
5.848
284.2 %
19.8
—
0
10.174
34.5
9.557
43 %
32
-3.709
28.1 %
-12.2
0.107
-0.05
—
0
-3.602
-11.9 %
-12.2
—
0
-3.602
-11.9 %
-12.2
-0.139
25.846
23.223
-17.5 %
100
21.701
93.4
1.522
-55 %
6.6
—
0
6.882
29.6
6.682
-29.8 %
28.8
-5.16
16 %
-22.2
1.941
8.4
—
0
-3.219
47.6 %
-13.9
—
0
-3.219
47.6 %
-13.9
-0.009
376.92
28.155
33.9 %
100
24.775
88
3.38
-62.7 %
12
—
0
10.135
36
9.524
-8.3 %
33.8
-6.144
-366.2 %
-21.8
—
0
—
0
-6.144
-513.8 %
-21.8
—
0
-6.144
-513.8 %
-21.8
-0.038
161.68
21.029
11.3 %
100
11.966
56.9
9.063
-4.9 %
43.1
—
0
10.429
49.6
10.381
0.9 %
49.4
-1.318
-73.6 %
-6.3
-0.003
-0.01
—
0
-1.001
-31 %
-4.8
—
0
-1.001
-31 %
-4.8
-0.006
160
18.893
-19.3 %
100
9.361
49.5
9.532
16.6 %
50.5
—
0
10.373
54.9
10.291
65.6 %
54.5
-0.759
-138.7 %
-4.02
-0.005
-0.03
—
0
-0.764
-132.8 %
-4.04
—
0
-0.764
-132.8 %
-4.04
-0.004
170.72
23.415
-37.8 %
100
15.24
65.1
8.175
-55 %
34.9
—
0
6.221
26.6
6.213
-55.6 %
26.5
1.962
-52.6 %
8.4
-0.008
-0.03
—
0
2.327
-43.7 %
9.9
—
0
2.327
-43.7 %
9.9
0.014
170.72
37.615
227.6 %
100
19.463
51.7
18.152
528.3 %
48.3
—
0
14.12
37.5
14.009
155.9 %
37.2
4.143
260.2 %
11
-0.01
-0.03
—
0
4.133
259.2 %
11
—
0
4.133
259.2 %
11
0.024
170.72
11.483
-4.2 %
100
8.594
74.8
2.889
-21.2 %
25.2
—
0
5.58
48.6
5.475
-21.4 %
47.7
-2.586
21.5 %
-22.5
-0.01
-0.09
—
0
-2.596
21.5 %
-22.6
—
0
-2.596
21.5 %
-22.6
-0.015
170.72
11.982
-18.5 %
100
8.314
69.4
3.668
-12.4 %
30.6
—
0
7
58.4
6.962
-25.9 %
58.1
-3.294
36.8 %
-27.5
-0.014
-0.1
—
0
-3.308
26.8 %
-27.6
—
0
-3.308
26.8 %
-27.6
-0.019
170.72
14.693
18 %
100
10.508
71.5
4.185
84.3 %
28.5
—
0
7.814
53.2
9.396
137.6 %
63.9
-5.211
-209.4 %
-35.5
-0.013
-0.09
—
0
-4.521
-1799.6 %
-30.8
—
0
-4.521
-1799.6 %
-30.8
-0.028
160
12.453
9.8 %
100
10.182
81.8
2.271
13.3 %
18.2
—
0
3.968
31.9
3.955
-2 %
31.8
-1.684
17.1 %
-13.5
0.029
0.2
—
0
0.266
113.7 %
2.1
—
0
0.266
113.7 %
2.1
0.002
160
11.344
-11.5 %
100
9.34
82.3
2.004
-11.8 %
17.7
—
0
3.968
35
4.036
-35.5 %
35.6
-2.032
49 %
-17.9
0.087
0.8
—
0
-1.945
49.7 %
-17.1
—
0
-1.945
49.7 %
-17.1
-0.012
160
12.814
-17 %
100
10.541
82.3
2.273
-16.3 %
17.7
—
0
6.166
48.1
6.255
47.8 %
48.8
-3.982
-162.5 %
-31.08
0.112
0.9
—
0
-3.87
-172.2 %
-30.2
—
0
-3.87
-172.2 %
-30.2
-0.024
160
15.443
-24.2 %
100
12.728
82.4
2.715
-57.2 %
17.6
—
0
6.168
39.9
4.232
-24.7 %
27.4
-1.517
-310.1 %
-9.8
0.095
0.6
—
0
-1.422
-281.4 %
-9.2
—
0
-1.422
-281.4 %
-9.2
-0.009
160
20.38
-5.5 %
100
14.039
68.9
6.341
-7.2 %
31.1
—
0
5.623
27.6
5.619
-16.2 %
27.6
0.722
451.1 %
3.5
0.062
0.3
—
0
0.784
444.4 %
3.8
—
0
0.784
221.3 %
3.8
0.005
160
21.571
-5.3 %
100
14.737
68.3
6.834
-4.8 %
31.7
—
0
6.55
30.4
6.703
-23.3 %
31.1
0.131
108.4 %
0.6
0.013
0.06
—
0
0.144
109.8 %
0.7
—
0
0.244
116.6 %
1.1
0.002
160
22.786
-6.8 %
100
15.609
68.5
7.177
45.5 %
31.5
—
0
8.592
37.7
8.739
-57.6 %
38.4
-1.562
90 %
-6.9
0.093
0.4
—
0
-1.469
90.6 %
-6.4
—
0
-1.469
90.4 %
-6.4
-0.009
160
24.457
12 %
100
19.523
79.8
4.934
-9.2 %
20.2
—
0
10.433
42.7
20.615
144.7 %
84.3
-15.681
-424.8 %
-64.1
0.061
0.2
—
0
-15.62
-429.7 %
-63.9
—
0
-15.328
-420.1 %
-62.7
-0.096
160
21.842
—
100
16.407
75.1
5.435
—
24.9
—
0
8.274
37.9
8.423
—
38.6
-2.988
—
-13.7
0.039
0.2
—
0
-2.949
—
-13.5
—
0
-2.947
—
-13.5
-0.018
160