Bison Finance Statements
88
Data from Bison Finance`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Bison Finance Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.669
-29.8 %
100
12.367
84.3
2.302
-76.9 %
15.7
—
0
10.832
73.8
19.121
10.1 %
130.3
-16.819
-127.3 %
-114.7
-7.952
-54.2
—
0
-1.884
90 %
-12.8
-0.001
-0.007
-1.883
90 %
-12.8
-0.001
1 421.84
20.897
-7.3 %
10.937
9.96
-15.3 %
—
12.254
17.361
-76.5 %
-7.401
88.1 %
-9.118
—
-18.747
81.5 %
0.008
-18.753
80.8 %
-0.013
1 421.84
22.546
22.5 %
100
10.785
47.8
11.761
49.3 %
52.2
—
0
59.521
264
73.889
227.1 %
327.7
-62.128
-322.4 %
-275.6
-39.789
-176.5
-0.06
-0.3
-101.2
-296.3 %
-448.8
-3.379
-15
-97.818
-287 %
-433.9
-0.069
1 421.84
18.411
-75.6 %
100
10.532
57.2
7.879
-82.2 %
42.8
—
0
8.462
46
22.589
-83 %
122.7
-14.71
83.4 %
-79.9
-10.808
-58.7
-0.017
-0.09
-25.535
86.7 %
-138.7
-0.261
-1.4
-25.274
90.2 %
-137.3
-0.018
1 421.84
75.573
64.9 %
100
31.353
41.5
44.22
59.7 %
58.5
—
0
88.264
116.8
132.86
148.4 %
175.8
-88.643
-243.7 %
-117.3
-10.803
-14.3
-0.309
-0.4
-192.65
-446.3 %
-254.9
-3.799
-5.03
-258.76
-389.5 %
-342.4
-0.19
1 295.46
45.828
-42 %
100
18.137
39.6
27.691
-45.8 %
60.4
—
0
29.629
64.7
53.485
-42.8 %
116.7
-25.794
39.3 %
-56.3
-9.096
-19.8
—
0
-35.262
85.1 %
-76.9
-0.762
-1.7
-52.864
84.6 %
-115.4
-0.03
1 166.98
78.977
-51.4 %
100
27.905
35.3
51.072
-58.9 %
64.7
—
0
41.908
53.1
93.583
-52.3 %
118.5
-42.511
40.9 %
-53.8
-102.07
-129.2
—
0
-236.59
-144.2 %
-299.6
-2.468
-3.1
-343.97
-256.8 %
-435.5
-0.3
1 140.09
162.67
-42.2 %
100
38.27
23.5
124.4
-46.1 %
76.5
—
0
53.692
33
196.36
-6.4 %
120.7
-71.958
-445.7 %
-44.2
58.324
35.9
—
0
-96.867
-3336.5 %
-59.5
-0.461
-0.3
-96.406
-1502.5 %
-59.3
-0.082
1 177.01
281.51
21.3 %
100
50.879
18.1
230.63
29.5 %
81.9
—
0
61.804
22
209.82
-3 %
74.5
20.815
154.5 %
7.4
-5.815
-2.07
—
0
2.993
-89.7 %
1.1
9.009
3.2
-6.016
-122.5 %
-2.1
-0.005
1 146.6
232.13
-6.1 %
100
54.066
23.3
178.07
-12.8 %
76.7
—
0
79.5
34.2
216.28
19.8 %
93.2
-38.217
-261.4 %
-16.5
67.279
29
—
0
29.061
-32.4 %
12.5
2.279
1
26.782
-30.3 %
11.5
0.023
1 152.67
247.34
48.4 %
100
43.193
17.5
204.15
54 %
82.5
—
0
48.334
19.5
180.47
16.3 %
73
23.678
204.6 %
9.6
5.612
2.3
—
0
43.013
312.9 %
17.4
4.585
1.9
38.428
273.3 %
15.5
0.033
1 176.94
166.67
-9.9 %
100
34.064
20.4
132.6
-10.5 %
79.6
—
0
38.591
23.2
155.24
4.4 %
93.1
-22.634
-4355.5 %
-13.6
2.452
1.5
—
0
-20.201
-329.4 %
-12.1
1.97
1.2
-22.171
-604.5 %
-13.3
-0.021
1 067.81
185.06
13.3 %
36.84
148.22
13.4 %
—
34.785
148.73
-1.5 %
-0.508
97.5 %
9.361
—
8.806
186.8 %
4.356
4.395
140.1 %
0.004
997.37
163.39
-24.4 %
32.708
130.68
-24 %
—
36.882
151.01
-14.7 %
-20.326
-306.5 %
8.186
—
-10.143
69.6 %
1.834
-10.972
67.1 %
-0.011
997.37
216.2
13 %
44.2
172
13.9 %
—
41.8
177
10.7 %
-5
43.8 %
-4.9
0
-33.4
-283.9 %
-1.3
-33.4
-183.1 %
-0.03
997.4
191.3
-10.6 %
40.3
151
-6.2 %
—
36.7
159.9
-12.9 %
-8.9
60.8 %
0.3
0
-8.7
70.4 %
1.4
-11.8
66.2 %
-0.01
997.4
213.9
8 %
53
160.9
0.2 %
—
43.7
183.6
4.7 %
-22.7
-53.4 %
-7.8
—
-29.4
-149.2 %
4.8
-34.9
-168.5 %
-0.03
997.4
198
-17.4 %
37.5
160.6
-15.4 %
—
53.4
175.3
10 %
-14.8
-148.7 %
3
0
-11.8
-117.7 %
0.1
-13
-121.5 %
-0.01
997.4
239.8
9.1 %
50
189.8
10.3 %
—
49.4
159.4
3.4 %
30.4
69.8 %
36.1
0
66.5
265.4 %
2.3
60.5
499 %
0.06
997.4
219.7
-15.3 %
47.6
172.1
-16.2 %
—
43.9
154.2
2.6 %
17.9
-67.5 %
0.3
0
18.2
-78.6 %
5.7
10.1
-86.5 %
0.01
997.4
259.4
28 %
54
205.4
23.7 %
—
49.5
150.3
18.9 %
55
38.9 %
4.4
0
84.9
114.4 %
7.8
74.9
150.5 %
0.08
997.9
202.7
-11.3 %
36.7
166
-9.2 %
—
35.9
126.4
3.6 %
39.6
-34.9 %
—
—
39.6
-34.9 %
8.1
29.9
-38.7 %
0.03
997.4
228.6
18.7 %
45.8
182.8
21.5 %
—
44.5
122
6.4 %
60.8
70.3 %
—
0
60.8
70.3 %
10.2
48.8
87.7 %
0.05
997.4
192.6
-8.1 %
42.1
150.4
-11.8 %
—
32.6
114.7
-9.7 %
35.7
-18.1 %
—
0
35.7
-18.1 %
6.8
26
-24.4 %
0.03
997.4
209.5
11.6 %
38.9
170.6
14.3 %
—
36.1
127
11.7 %
43.6
22.5 %
—
—
43.6
158.5 %
6.8
34.4
141.4 %
0.03
997.4
187.8
-2.3 %
38.6
149.2
-5.5 %
—
30.7
113.7
0.4 %
35.6
-20.2 %
—
—
-74.5
-267 %
6
-83
-330.6 %
-0.08
997.4
192.3
17.2 %
34.4
157.9
21.7 %
—
32
113.3
0.2 %
44.6
167.1 %
—
—
44.6
147.7 %
6
36
136.8 %
0.04
997.4
164.1
25.1 %
34.4
129.7
24.4 %
—
28
113.1
37.1 %
16.7
-23.7 %
—
—
-93.5
-2437.5 %
2.3
-97.7
-24325 %
-0.1
997.4
131.2
42.6 %
26.8
104.3
16.1 %
—
27.1
82.5
10.3 %
21.9
46 %
-8.3
—
4
-78.6 %
2.8
-0.4
-102.8 %
—
997.4
92
—
2.2
89.8
—
—
16.8
74.8
13 %
15
-36.2 %
3.7
—
18.7
-41.9 %
1.7
14.4
-41.5 %
0.01
997.4
92
—
2.2
89.8
-1.2 %
—
17.8
66.2
-7.4 %
23.5
21.1 %
8.7
—
32.2
30.9 %
4.7
24.6
36.7 %
0.02
997.4
92
-1.5 %
1.1
90.9
0.2 %
—
16.5
71.5
3.5 %
19.4
-10.6 %
5.2
—
24.6
-36.9 %
2.4
18
-46.3 %
0.02
997.4
93.4
6.1 %
2.6
90.7
4.5 %
—
13.1
69.1
2.8 %
21.7
10.7 %
7
—
39
91.2 %
1.5
33.5
108.1 %
0.03
997.4
88
-42.9 %
1.2
86.8
-42.6 %
—
14.7
67.2
-23.7 %
19.6
-69 %
3.8
—
20.4
63.2 %
0.5
16.1
155.6 %
0.02
997.4
154.1
47.9 %
2.9
151.3
47.6 %
—
25.3
88.1
-10.7 %
63.2
1608.1 %
0.4
—
12.5
-74.6 %
1.4
6.3
-74.2 %
0.01
997.4
104.2
-12.5 %
1.8
102.5
-12.5 %
—
34
98.7
2.1 %
3.7
-82 %
4.4
—
49.2
111.2 %
6
24.4
20.8 %
0.02
997.4
119.1
27.2 %
1.8
117.2
27.8 %
—
35.3
96.7
11.7 %
20.6
303.9 %
5.7
—
23.3
156 %
4.2
20.2
236.7 %
0.02
997.4
93.6
-6.4 %
1.9
91.7
-6.5 %
—
30.4
86.6
-2.4 %
5.1
-46.3 %
4
—
9.1
-48 %
1.1
6
-38.8 %
0.01
997.4
100
1.9 %
1.8
98.1
2 %
—
26.8
88.7
2.1 %
9.5
2.2 %
8
—
17.5
25.9 %
7.1
9.8
-4.9 %
0.01
997.4
98.1
-3.6 %
1.9
96.2
-3.8 %
—
27.1
86.9
-22.7 %
9.3
175 %
4.7
—
13.9
280.5 %
0.5
10.3
196.3 %
0.01
997.4
101.8
42.2 %
1.8
100
43.9 %
—
29.8
112.4
18.8 %
-12.4
50.8 %
4.7
—
-7.7
68.4 %
-1.7
-10.7
59.2 %
-0.01
997.4
71.6
35.3 %
2.1
69.5
36.3 %
—
33.6
94.6
67.4 %
-25.2
-358.2 %
0.8
—
-24.4
-430.4 %
—
-26.2
-315.9 %
-0.03
997.4
52.9
—
1.9
51
—
—
13.4
56.5
—
-5.5
—
0.9
—
-4.6
—
-1.5
-6.3
—
-0.01
997.8