Shaw Brothers Statements
95
Data from Shaw Brothers`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Shaw Brothers Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.052
-75.7 %
8.114
21.938
-29.1 %
—
29.667
22.297
-35.5 %
-0.359
90.1 %
-0.475
—
-0.834
79.4 %
0.278
-0.735
-186.8 %
-0.001
1 419.61
123.49
228.8 %
100
92.553
74.9
30.94
59.7 %
25.1
—
0
32.176
26.1
34.57
61.8 %
28
-3.63
-81.9 %
-2.9
-0.412
-0.3
—
0
-4.042
-55.6 %
-3.3
0.826
0.7
0.847
173.7 %
0.7
0.001
1 419.61
37.558
-78.5 %
100
18.185
48.4
19.373
-71.6 %
51.6
—
0
18.55
49.4
21.369
-46.4 %
56.9
-1.996
-107.1 %
-5.3
-0.602
-1.6
—
0
-2.598
-109.4 %
-6.9
0.059
0.2
-1.149
-104.8 %
-3.06
-0.001
1 419.61
174.32
323.1 %
100
106.14
60.9
68.177
436.7 %
39.1
—
0
42.629
24.5
39.866
131.6 %
22.9
28.311
727.6 %
16.2
-0.745
-0.4
—
0
27.566
709.2 %
15.8
2.945
1.7
23.815
421.3 %
13.7
0.017
1 419.61
41.201
-54.4 %
100
28.498
69.2
12.703
-58.4 %
30.8
—
0
20.712
50.3
17.214
-19.2 %
41.8
-4.511
-149 %
-10.9
-0.014
-0.03
—
0
-4.525
-150.1 %
-11
4.636
11.3
-7.412
-167.3 %
-18
-0.005
1 419.61
90.277
274.7 %
100
59.758
66.2
30.519
163.2 %
33.8
—
0
29.134
32.3
21.306
0.4 %
23.6
9.213
195.7 %
10.2
-0.178
-0.2
—
0
9.035
190.8 %
10
0.828
0.9
11.012
225.9 %
12.2
0.008
1 419.61
24.096
-90.9 %
100
12.501
51.9
11.595
-88 %
48.1
—
0
21.117
87.6
21.217
-65.2 %
88.1
-9.622
-127.2 %
-39.9
-0.333
-1.4
—
0
-9.955
-128.7 %
-41.3
0.142
0.6
-8.749
-153.2 %
-36.3
-0.006
1 419.61
265.86
631 %
100
169.58
63.8
96.28
470.3 %
36.2
—
0
55.218
20.8
60.928
326.2 %
22.9
35.352
1266.5 %
13.3
-0.641
-0.2
—
0
34.711
1531.9 %
13.1
16.707
6.3
16.441
1033.9 %
6.2
0.012
1 419.61
36.367
-78.7 %
100
19.484
53.6
16.883
-63.2 %
46.4
—
0
17.852
49.1
14.296
-66.2 %
39.3
2.587
-27.1 %
7.1
-0.46
-1.3
—
0
2.127
-39.5 %
5.8
0.856
2.4
1.45
-81 %
4
0.001
1 419.61
170.61
260 %
100
124.78
73.1
45.826
104.5 %
26.9
—
0
39.853
23.4
42.277
155.5 %
24.8
3.549
-39.4 %
2.1
-0.033
-0.02
—
0
3.516
-40.1 %
2.1
1.142
0.7
7.65
55.6 %
4.5
0.005
1 419.61
47.386
-69 %
100
24.979
52.7
22.407
-36.4 %
47.3
—
0
19
40.1
16.548
-57.2 %
34.9
5.859
272.3 %
12.4
-0.79
-1.7
—
0
5.87
215.9 %
12.4
1.004
2.1
4.916
168 %
10.4
0.003
1 419.61
152.83
304.6 %
117.59
35.242
277.8 %
—
40.159
38.643
155.1 %
-3.401
41.6 %
-1.664
—
-5.065
23.9 %
1.05
-7.225
-452.3 %
-0.005
1 419.61
37.776
-75 %
28.448
9.328
-82.8 %
—
16.413
15.148
3.8 %
-5.82
-114.7 %
-0.838
—
-6.658
-118 %
—
2.051
-93.7 %
-0.002
1 419.61
151
10.6 %
96.9
54.2
11.8 %
—
13
14.6
2.1 %
39.6
15.5 %
-2.6
-1.3
37
17.1 %
4.2
32.7
27.2 %
0.04
750
136.5
125.6 %
87.9
48.5
141.3 %
—
12.1
14.3
-8.9 %
34.3
679.5 %
-2.7
-0.1
31.6
1563.2 %
5.9
25.7
1252.6 %
0.03
750
60.5
—
40.4
20.1
—
—
14
15.7
—
4.4
—
-2.5
-0.5
1.9
—
-0.3
1.9
—
—
750