Cybernaut Statements
10
Data from Cybernaut`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Cybernaut Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34.068
-3.3 %
21.369
12.699
-3.4 %
—
17.958
17.398
130.4 %
-4.699
-106.7 %
-16.02
—
-20.719
-158 %
0.01
-21.308
-160.4 %
-0.005
3 975.45
35.237
62.4 %
100
22.089
62.7
13.148
12 %
37.3
—
0
30.926
87.8
-57.23
-454.5 %
-162.4
70.378
1697 %
199.7
-34.649
-98.3
—
0
35.729
249.6 %
101.4
0.967
2.7
35.288
243.8 %
100.1
0.008
4 469.77
21.703
-60.2 %
100
9.966
45.9
11.737
181.5 %
54.1
—
0
16.684
76.9
16.144
139.7 %
74.4
-4.407
-109.8 %
-20.3
-19.47
-89.7
—
0
-23.877
89.6 %
-110.02
0.081
0.4
-24.537
89.1 %
-113.06
-0.006
3 975.45
54.49
-24.2 %
100
50.321
92.3
4.169
-80.3 %
7.7
—
0
23.128
42.4
-40.638
-204.8 %
-74.6
44.807
354 %
82.2
-9.402
-17.3
—
0
-229.76
-531.8 %
-421.7
-7.561
-13.9
-224.25
-565.9 %
-411.5
-0.056
3 975.45
71.887
-51.3 %
100
50.74
70.6
21.147
-46.1 %
29.4
—
0
39.774
55.3
38.788
1880 %
54
-17.641
-147.4 %
-24.5
-18.723
-26.05
—
0
-36.364
43.9 %
-50.6
-2.704
-3.8
-33.678
47.2 %
-46.8
-0.008
3 975.45
147.72
7.4 %
100
108.51
73.5
39.206
43.9 %
26.5
—
0
39.257
26.6
1.959
-96.5 %
1.3
37.247
232 %
25.2
-9.588
-6.5
—
0
-64.864
-69.7 %
-43.9
-1.196
-0.8
-63.804
-413.6 %
-43.2
-0.016
3 975.45
137.49
-15.1 %
100
110.24
80.2
27.251
2.4 %
19.8
—
0
59.915
43.6
55.475
-29.8 %
40.3
-28.224
46.2 %
-20.5
-9.993
-7.3
—
0
-38.217
68.7 %
-27.8
-0.451
-0.3
-12.423
89.5 %
-9.04
-0.009
3 975.45
161.91
29.6 %
100
135.31
83.6
26.6
-43.3 %
16.4
—
0
78.141
48.3
79.078
43.5 %
48.8
-52.478
-541.1 %
-32.4
-8.243
-5.09
—
0
-121.95
-674.3 %
-75.3
-0.771
-0.5
-118.67
-685.5 %
-73.3
-0.029
3 975.45
124.95
-47.5 %
100
78.045
62.5
46.907
-33.4 %
37.5
—
0
49.957
40
55.092
-44 %
44.1
-8.185
70.7 %
-6.6
-7.565
-6.05
—
0
-15.75
51.7 %
-12.6
1.363
1.1
20.268
124.8 %
16.2
-0.004
3 975.45
237.8
110.8 %
100
167.38
70.4
70.423
106.8 %
29.6
—
0
104.37
43.9
98.346
84.1 %
41.4
-27.923
-44.2 %
-11.7
-4.696
-2
—
0
-32.619
-29.7 %
-13.7
-4.552
-1.9
-81.586
-48.9 %
-34.3
-0.007
4 044.61
112.83
-58.5 %
100
78.774
69.8
34.058
-32.9 %
30.2
—
0
58.908
52.2
53.421
-35 %
47.3
-19.363
38.6 %
-17.2
-5.777
-5.1
—
0
-25.14
31.1 %
-22.3
-3.569
-3.2
-54.808
60.6 %
-48.6
-0.005
4 104.22
271.62
57.4 %
220.9
50.721
384.1 %
—
83.733
82.247
-17.3 %
-31.526
64.6 %
-4.985
—
-36.511
60.1 %
-3.546
-139.06
-54.3 %
-0.03
3 986.97
172.54
-2.3 %
162.06
10.477
43.5 %
—
100.41
99.443
85.2 %
-88.966
-91.3 %
-2.473
—
-91.439
-18.8 %
-1.771
-90.14
-19.2 %
-0.024
3 777.37
176.6
-2.5 %
169.3
7.3
-25.5 %
—
28.8
53.7
-25 %
-46.5
24.8 %
-2.3
-1.6
-77
-18.5 %
-1.8
-75.6
-19.8 %
-0.02
3 037.5
181.2
20 %
171.5
9.8
195.1 %
—
72.4
71.6
1134.5 %
-61.8
-283.9 %
-3.2
-0.8
-65
59.7 %
-2.2
-63.1
59.7 %
-0.02
2 670
151
9.5 %
161.3
-10.3
36.4 %
—
15.9
5.8
-93.5 %
-16.1
84.8 %
-1.6
0.1
-161.1
-36.9 %
-4.6
-156.4
-36 %
-0.07
2 210
137.9
3.3 %
154.1
-16.2
-11.7 %
—
89.8
89.7
39.7 %
-105.9
-34.6 %
-0.8
—
-117.7
-38 %
-3
-115
-41.3 %
-0.07
1 629.2
133.5
24.3 %
148
-14.5
-25 %
17.9
46.7
64.2
-2.6 %
-78.7
-1.5 %
-0.7
-0.3
-85.3
11.4 %
-3.9
-81.4
11.8 %
-0.05
1 587.7
107.4
15.9 %
119
-11.6
-103.5 %
14.8
51.7
65.9
115.4 %
-77.5
-113.5 %
-0.4
-0.5
-96.3
-47.2 %
-4
-92.3
-48.2 %
-0.07
1 419.8
92.7
-1.1 %
98.4
-5.7
-118.9 %
—
31.3
30.6
42.3 %
-36.3
-517.2 %
—
-0.7
-65.4
-851.7 %
-3.1
-62.3
-1232.7 %
-0.05
1 200
93.7
-37.7 %
63.5
30.2
-57 %
—
22.2
21.5
-23.8 %
8.7
-79.3 %
—
-0.7
8.7
-79.3 %
3.1
5.5
-85.6 %
—
1 200
150.4
-12.7 %
80.2
70.2
-15.2 %
—
28.8
28.2
-9.3 %
42
-18.8 %
—
-0.6
42
-18.8 %
3.8
38.2
11.7 %
0.03
1 198.5
172.3
10.3 %
89.5
82.8
1.5 %
—
31.9
31.1
-11.6 %
51.7
11.4 %
—
-0.8
51.7
9.8 %
17.4
34.2
-8.6 %
0.03
1 200.5
156.2
-6.6 %
74.6
81.6
-17.7 %
—
35.2
35.2
8.3 %
46.4
-30.3 %
0.7
—
47.1
-30.3 %
9.8
37.4
-31.5 %
0.03
1 200.2
167.2
16.1 %
68.1
99.1
4.2 %
—
32.4
32.5
36.6 %
66.6
-6.7 %
1
—
67.6
-6.1 %
13
54.6
-9 %
0.05
1 200
144
-17.6 %
48.9
95.1
-22.6 %
—
24.3
23.8
-33.3 %
71.4
-18 %
0.6
—
72
-17.2 %
12
60
-14.4 %
0.05
1 192.6
174.7
—
51.9
122.9
—
—
23.3
35.7
—
87.1
—
-0.1
—
87
—
16.9
70.1
—
0.08
900