C banner Statements
10
C banner Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
787.91
326.73
461.18
—
424.62
392.53
68.653
9.293
—
68.627
23.471
45.442
0.022
2 077
666.6
100
305.21
45.8
361.39
54.2
—
0
395.88
59.4
383
57.5
-21.617
-3.2
13.132
2
—
0
-8.47
-1.3
0.748
0.1
-9.373
-1.4
-0.005
2 077
715.14
100
309.47
43.3
405.67
56.7
—
0
406.67
56.9
390.37
54.6
15.303
2.1
10.509
1.5
—
0
25.805
3.6
1.821
0.3
24.162
3.4
0.012
2 077
809.5
100
358.49
44.3
451.01
55.7
—
0
480.74
59.4
462.46
57.1
-11.457
-1.4
3.316
0.4
—
0
-8.472
-1.05
-0.758
-0.09
-8.443
-1.04
-0.004
2 077.02
819.62
100
327.34
39.9
492.28
60.1
—
0
465.77
56.8
439.55
53.6
52.726
6.4
3.822
0.5
—
0
58.956
7.2
22.452
2.7
35.789
4.4
0.017
2 075.51
862.59
100
388.39
45
474.19
55
—
0
503.45
58.4
468.99
54.4
5.199
0.6
-0.947
-0.1
—
0
37.575
4.4
8.265
1
29.522
3.4
0.014
2 062.37
676.78
100
290.31
42.9
386.48
57.1
—
0
430.15
63.6
417.78
61.7
-31.307
-4.6
0.229
0.03
—
0
-22.762
-3.4
0.943
0.1
-23.343
-3.4
-0.011
2 061.16
947.37
100
380.94
40.2
566.43
59.8
—
0
584.46
61.7
561.66
59.3
4.776
0.5
3.72
0.4
—
0
-98.055
-10.4
101.09
10.7
-248.76
-26.3
-0.12
2 061.13
988.17
100
395.51
40
592.65
60
—
0
590.76
59.8
567.27
57.4
25.379
2.6
-17.891
-1.8
—
0
7.488
0.8
13.622
1.4
-62.715
-6.3
-0.03
2 061.13
1 142.89
100
519.07
45.4
623.82
54.6
—
0
668.2
58.5
323.97
28.3
299.85
26.2
-24.085
-2.1
—
0
-97.781
-8.6
8.101
0.7
-372.93
-32.6
-0.18
2 058.82
1 234.31
100
495.5
40.1
738.81
59.9
—
0
706.14
57.2
686.12
55.6
52.687
4.3
-5.902
-0.5
—
0
46.785
3.8
34.259
2.8
-14.097
-1.1
0.006
2 057.4
1 647.73
692.96
954.77
—
960.33
944.48
10.29
10.6
—
9.439
31.512
-18.563
-0.009
2 037.8
1 415.79
507.35
908.44
—
819.99
797.32
111.12
-39.656
—
71.467
32.703
39.055
0.019
2 077
462.9
173.8
289.1
—
195.2
200.3
88.8
-1.3
0
87.5
25.2
62.3
0.03
2 000
465.1
176.1
289
—
199.5
195.4
93.6
-0.6
0
93
24.7
68.4
0.03
2 000
341.6
158
183.6
—
145.1
144.6
39
-0.3
-0.6
38.7
10
28.5
0.01
2 000
373.5
164
209.5
—
168.8
166.1
43.5
-2.2
0
41.3
10.8
30.1
0.02
2 000