Celestial Asia Statements
10
Data from Celestial Asia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Celestial Asia Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
508.76
-12.2 %
100
288.87
56.8
219.89
-11 %
43.2
—
0
100.44
19.7
266.37
-1.7 %
52.4
-46.483
-94.7 %
-9.1
-13.059
-2.6
—
0
-59.542
-21.5 %
-11.7
0.022
0.004
-50.084
-32.5 %
-9.8
-0.62
80.72
579.33
-8.3 %
100
332.23
57.3
247.09
-9.3 %
42.7
—
0
109.45
18.9
270.96
9.9 %
46.8
-23.869
-192.3 %
-4.1
-25.118
-4.3
—
0
-48.987
-1252.1 %
-8.5
-9.51
-1.6
-37.794
-1010 %
-6.5
-0.468
80.72
631.56
-9.4 %
100
359.2
56.9
272.36
-3.6 %
43.1
—
0
89.563
14.2
246.49
-12.2 %
39
25.873
1347 %
4.1
-21.621
-3.4
—
0
4.252
114.4 %
0.7
0.024
0.004
4.153
112.7 %
0.7
0.051
80.72
697.14
3.9 %
100
414.5
59.5
282.65
-3.1 %
40.5
—
0
102.92
14.8
280.86
-3.4 %
40.3
1.788
64.9 %
0.3
-18.213
-2.6
—
0
-29.559
-187.5 %
-4.2
3.401
0.5
-32.607
-212.2 %
-4.7
-0.404
80.72
670.92
-8.5 %
100
379.24
56.5
291.68
-8.5 %
43.5
—
0
92.807
13.8
290.6
10 %
43.3
1.084
-98 %
0.2
-18.453
-2.8
—
0
-10.282
-120.7 %
-1.5
0.025
0.004
-10.443
-123.5 %
-1.6
-0.129
80.72
732.9
13.3 %
100
414.11
56.5
318.8
9.7 %
43.5
—
0
76.028
10.4
264.16
-2.5 %
36
54.634
179.3 %
7.5
-12.436
-1.7
—
0
49.734
1541.6 %
6.8
4.971
0.7
44.395
1106.7 %
6.1
0.548
80.961
646.61
-6.1 %
100
356.12
55.1
290.49
-2.1 %
44.9
—
0
89.982
13.9
270.93
-11.2 %
41.9
19.562
327.9 %
3
-23.012
-3.6
—
0
-3.45
93.9 %
-0.5
0.339
0.05
-4.41
93.2 %
-0.7
-0.106
41.561
688.45
-1.6 %
100
391.76
56.9
296.69
-1 %
43.1
—
0
100.25
14.6
305.27
-2.3 %
44.3
-8.582
33.4 %
-1.2
-21.162
-3.07
—
0
-56.967
-59.3 %
-8.3
7.632
1.1
-65.225
-90.9 %
-9.5
-1.536
42.474
699.32
-6.6 %
100
399.61
57.1
299.71
1.1 %
42.9
—
0
107.16
15.3
312.6
-1.6 %
44.7
-12.894
39 %
-1.8
-22.859
-3.3
—
0
-35.753
68.6 %
-5.1
—
0
-34.167
71.4 %
-4.9
-0.822
41.561
748.64
11.5 %
100
452.16
60.4
296.48
-0.8 %
39.6
—
0
122.36
16.3
317.62
-12.3 %
42.4
-21.144
66.6 %
-2.8
-26.465
-3.5
—
0
-113.86
-31.2 %
-15.2
4.325
0.6
-119.31
-43.6 %
-15.9
-2.809
42.474
671.62
-3.9 %
100
372.78
55.5
298.84
-0.3 %
44.5
—
0
125.97
18.8
362.17
8.5 %
53.9
-63.332
-85.1 %
-9.4
-23.422
-3.5
—
0
-86.754
43.7 %
-12.9
—
0
-83.106
47.2 %
-12.4
-1.957
42.474
699.07
10.3 %
399.34
299.74
5.1 %
—
112.12
333.94
3.5 %
-34.207
9.1 %
6.137
—
-154.18
-268.3 %
2.515
-157.48
-177.6 %
-0.185
849.48
633.97
-16.1 %
348.86
285.11
-11.8 %
—
131.53
322.72
-9.6 %
-37.616
-10.6 %
-4.245
—
-41.861
-386.7 %
1.2
202.96
1209.1 %
0.24
831.22
755.8
10 %
432.8
323.1
8.1 %
—
103.4
357
9.9 %
-34
-30.8 %
50.5
0
14.6
1360 %
6.6
-18.3
-43 %
-0.01
931.2
687.2
-19.4 %
388.3
298.9
-28.6 %
—
110.1
324.9
-33.5 %
-26
62.9 %
26.9
0.1
1
109.1 %
—
-12.8
-557.1 %
-0.01
926.8
852.1
8.9 %
433.3
418.8
-1.3 %
—
184.8
488.8
-1.9 %
-70
5 %
45.1
0
-11
-129.6 %
2.7
2.8
-77.4 %
—
850.4
782.6
6.6 %
358.1
424.5
12.2 %
—
234.8
498.2
17.5 %
-73.7
-61.6 %
110.8
0
37.1
274.2 %
5.1
12.4
171.3 %
0.01
864.2
734.3
15.2 %
355.8
378.5
17.6 %
—
176.4
424.1
15.4 %
-45.6
—
30.9
0
-21.3
-124.7 %
10.7
-17.4
-187.9 %
-0.02
801.6
637.3
-2.3 %
315.4
321.9
-0.5 %
—
147
367.5
-4.5 %
-45.6
25.7 %
113.8
0
86.2
198.3 %
10.6
19.8
135.9 %
0.02
801.6
652.4
-0.2 %
328.9
323.6
-2.1 %
—
145.6
384.9
-4.8 %
-61.4
16.5 %
18.5
0
-87.7
-97.1 %
-5.3
-55.1
-68.5 %
-0.06
933.4
654
-3.1 %
323.4
330.7
0.4 %
—
156.8
404.2
5.6 %
-73.5
-37.9 %
29
0
-44.5
75.4 %
1.4
-32.7
81.4 %
-0.06
508
675.2
9.8 %
345.7
329.5
7.3 %
—
148.3
382.7
-7.8 %
-53.3
50.6 %
-20.1
0
-180.8
-187.4 %
6.9
-175.9
-233.8 %
-0.33
534.4
615.1
-54.1 %
307.9
307.2
-56.1 %
—
158
415.2
-45.1 %
-108
-89.8 %
45.1
0
-62.9
5.8 %
1.9
-52.7
37.6 %
-0.1
534.4
1 338.7
25644.2 %
639.2
699.5
49864.3 %
—
391.9
756.3
2490.1 %
-56.9
-104.7 %
-2.8
—
-66.8
-58.7 %
7
-84.4
-100.5 %
-0.17
476.8
5.2
2 %
3.8
1.4
-33.3 %
—
11.4
29.2
-4.9 %
-27.8
2.5 %
-14.3
—
-42.1
-169.9 %
—
-42.1
-184.7 %
-0.08
530.2
5.1
-41.4 %
2.9
2.1
-56.3 %
—
8.9
30.7
30.6 %
-28.5
-52.4 %
12.9
0
-15.6
-437.9 %
3.2
49.7
4418.2 %
0.11
438.8
8.7
-98.6 %
3.9
4.8
-98.5 %
—
11.9
23.5
-93.5 %
-18.7
41.7 %
15.7
-0.9
-2.9
-103.3 %
—
1.1
-98.6 %
-0.01
401.3
604.4
15.2 %
275.4
329
14.8 %
—
126.7
361.1
6.6 %
-32.1
38.6 %
41.4
0
87.1
277.8 %
18
77.5
286.7 %
0.14
573
524.8
-12.6 %
238.3
286.5
-9.5 %
—
147.4
338.8
-13 %
-52.3
28.6 %
3.3
0
-49
85.3 %
1.2
-41.5
85.1 %
-0.12
352.5
600.8
-15.6 %
284.4
316.4
-27.9 %
—
207.7
389.6
-15.9 %
-73.2
-202.5 %
-159.7
0
-334
-529 %
4.5
-277.8
-246 %
-0.79
349.8
711.9
-24.2 %
272.9
439.1
-26.8 %
—
132.3
463.2
6.9 %
-24.2
-114.5 %
-71.2
—
-53.1
-158 %
4.9
-80.3
-418.7 %
-0.23
355.2
939.4
29.4 %
339.2
600.2
21.1 %
—
290.3
433.2
3.6 %
166.9
115.9 %
-74.5
-1.7
91.6
17.3 %
19.6
25.2
-5.6 %
0.07
338.3
726.1
13.9 %
230.5
495.6
37.4 %
—
106.6
418.3
18.3 %
77.3
988.7 %
0.7
0.1
78.1
82.5 %
10.4
26.7
-11.3 %
0.1
260.8
637.7
256.5 %
277.1
360.6
101.6 %
—
141.2
353.5
127.9 %
7.1
-70.2 %
-19.4
-0.1
42.8
159.4 %
1.8
30.1
1405 %
0.17
177.8
178.9
51.7 %
—
178.9
51.7 %
—
90.1
155.1
71.4 %
23.8
-13.1 %
-15.3
—
16.5
296.4 %
4.1
2
110.9 %
0.01
170.9
117.9
23.1 %
—
117.9
—
—
59.6
90.5
-9.5 %
27.4
752.4 %
-49
0
-8.4
17.6 %
-3.1
-18.3
2.7 %
-0.09
184.5
95.8
-19.4 %
—
—
—
—
52.5
100
-29.6 %
-4.2
83 %
-5
—
-10.2
85.7 %
0.2
-18.8
81.5 %
-0.1
184.5
118.9
-7.5 %
1.6
117.3
-4.6 %
—
69.1
142
20.1 %
-24.7
-625.5 %
-20.6
0
-71.2
-812.8 %
0.1
-101.4
-138 %
-0.59
170.6
128.5
—
5.6
123
—
—
69.6
118.2
—
4.7
—
-12.6
—
-7.8
—
0.3
-42.6
—
-0.27
154.2