Namyue Statements
10
Data from Namyue`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
Namyue Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
46.615
31.5 %
100
70.942
152.2
-24.327
-431.6 %
-52.2
—
0
18.054
38.7
19.466
20 %
41.8
-43.793
-110.5 %
-93.9
-0.729
-1.6
-0.356
-0.8
-45
-106.3 %
-96.5
-0.204
-0.4
-44.796
-106.9 %
-96.1
-0.083
538.02
35.445
-17.7 %
100
40.021
112.9
-4.576
-5.2 %
-12.9
—
0
16.489
46.5
16.228
-13.1 %
45.8
-20.804
9.6 %
-58.7
-0.224
-0.6
—
0
-21.81
13.5 %
-61.5
-0.157
-0.4
-21.653
13.3 %
-61.09
-0.04
538.02
43.061
0.2 %
100
47.412
110.1
-4.351
-25.9 %
-10.1
—
0
16.182
37.6
18.671
21.8 %
43.4
-23.022
-22.5 %
-53.5
-0.186
-0.4
-0.101
-0.2
-25.217
-33.1 %
-58.6
-0.231
-0.5
-24.986
-31.9 %
-58.02
-0.046
538.02
42.989
-48.7 %
100
46.445
108
-3.456
-172.3 %
-8.04
—
0
16.735
38.9
15.331
-20 %
35.7
-18.787
-30.6 %
-43.7
-0.156
-0.4
—
0
-18.943
-19.9 %
-44.06
—
0
-18.943
-18.8 %
-44.06
-0.035
538.02
83.833
-25.4 %
100
79.051
94.3
4.782
-64.4 %
5.7
—
0
19.029
22.7
19.164
54.3 %
22.9
-14.382
-1538.2 %
-17.2
-0.512
-0.6
—
0
-15.798
-306.3 %
-18.8
0.15
0.2
-15.948
-299.2 %
-19.02
-0.03
538.02
112.4
-17.2 %
100
98.979
88.1
13.419
-10.1 %
11.9
—
0
14.179
12.6
12.419
80.3 %
11
1
-87.5 %
0.9
-1.293
-1.2
—
0
-3.888
-156.5 %
-3.5
0.107
0.1
-3.995
-158.1 %
-3.6
-0.007
538.02
135.75
143.9 %
100
120.83
89
14.919
1353.7 %
11
—
0
9.725
7.2
6.888
37.1 %
5.1
8.031
229.2 %
5.9
-1.564
-1.2
—
0
6.884
172.4 %
5.1
0.004
0.003
6.88
171.4 %
5.1
0.013
538.02
55.651
-26.7 %
100
56.841
102.1
-1.19
44.5 %
-2.1
—
0
5.746
10.3
5.025
-52.2 %
9
-6.215
50.9 %
-11.2
-2.505
-4.5
—
0
-9.508
43.6 %
-17.09
0.123
0.2
-9.631
42.9 %
-17.3
-0.018
538.02
75.939
-25.6 %
100
78.082
102.8
-2.143
41.3 %
-2.8
—
0
12.093
15.9
10.517
-26.5 %
13.8
-12.66
29.5 %
-16.7
-2.872
-3.8
—
0
-16.845
23.7 %
-22.2
0.036
0.05
-16.881
23.7 %
-22.2
-0.031
538.02
102.08
-12 %
100
105.73
103.6
-3.652
75.6 %
-3.6
—
0
16.328
16
14.316
16.2 %
14
-17.968
34.1 %
-17.6
-2.75
-2.7
—
0
-22.083
33.2 %
-21.6
0.03
0.03
-22.113
33.4 %
-21.7
-0.041
538.02
116.06
-5.1 %
100
131.02
112.9
-14.962
26.3 %
-12.9
—
0
14.48
12.5
12.321
-18.5 %
10.6
-27.283
23 %
-23.5
-2.489
-2.1
—
0
-33.074
31 %
-28.5
0.152
0.1
-33.226
30.8 %
-28.6
-0.062
538.02
122.26
-26.8 %
100
142.57
116.6
-20.313
41.7 %
-16.6
—
0
16.27
13.3
15.12
11.7 %
12.4
-35.433
26.8 %
-29
-3.437
-2.8
—
0
-47.961
27.8 %
-39.2
0.054
0.04
-48.015
28.5 %
-39.3
-0.089
538.02
167.01
7.6 %
201.87
-34.861
-177.2 %
—
16.453
13.54
4 %
-48.401
-89.1 %
0.446
—
-66.449
-104.9 %
0.71
-67.159
-106.9 %
-0.125
538.02
155.14
—
167.72
-12.576
—
—
13.693
13.019
—
-25.595
—
-3.538
—
-32.433
—
0.031
-32.464
—
-0.06
538.02