Imperial Pacific Statements
10
Data from Imperial Pacific`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2022
Next reporting period:
27 Dec, 2022
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Imperial Pacific Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
—
—
—
—
178.97
178.56
-49.3 %
-178.56
49.3 %
-308.35
—
-486.9
32.2 %
—
-486.9
32.2 %
-0.004
138 281.84
—
—
100
—
0
—
—
0
—
0
352.81
0
352.28
105.9 %
0
-352.28
-105.9 %
0
-365.8
0
—
0
-718.08
-99.7 %
0
—
0
-718.08
-99.7 %
0
-0.003
263 149.24
—
-100 %
100
—
0
—
100 %
0
—
0
171.5
0
171.09
-93 %
0
-171.09
93.1 %
0
-188.44
0
—
0
-359.53
95.1 %
0
—
0
-359.53
95.1 %
0
-0.05
7 149.24
26.507
-0.6 %
100
51.515
194.3
-25.008
52.8 %
-94.3
—
0
2 449.61
9241.4
2 448.55
269.7 %
9237.4
-2 473.56
-245.8 %
-9331.7
-404.65
-1526.6
—
0
-7 390.27
-826.2 %
-27880.4
—
0
-7 390.27
-826.2 %
-27880.4
-1.034
7 149.24
26.672
-80.9 %
100
79.659
298.7
-52.987
-229.7 %
-198.7
—
0
663.06
2486
662.4
-58.7 %
2483.5
-715.38
54.3 %
-2682.2
-97.767
-366.6
—
0
-797.92
54.7 %
-2991.6
—
0
-797.92
60.6 %
-2991.6
-0.112
7 149.24
139.83
-65 %
100
98.988
70.8
40.84
-85.4 %
29.2
—
0
1 605.24
1148
1 605.2
-14.8 %
1148
-1 564.36
2.5 %
-1118.8
-198.04
-141.6
—
0
-1 760.32
0.4 %
-1258.9
264.01
188.8
-2 024.33
-7.7 %
-1447.7
-0.283
7 149.24
399.44
-61.6 %
100
120.47
30.2
278.97
-71 %
69.8
—
0
1 884.92
471.9
1 883.95
-55.2 %
471.7
-1 604.98
50.5 %
-401.8
-169.26
-42.4
—
0
-1 767.01
48.2 %
-442.4
112.94
28.3
-1 879.94
38.2 %
-470.6
-0.263
7 149.24
1 039.79
-53.1 %
100
77.796
7.5
962
-50.7 %
92.5
—
0
4 202.04
404.1
4 201.98
127.1 %
404.1
-3 239.98
-3247.3 %
-311.6
-145.33
-14
—
0
-3 410.98
-32910.5 %
-328.04
-366.98
-35.3
-3 044
-3954.3 %
-292.8
-0.021
142 984.81
2 214.8
-32.2 %
100
261.72
11.8
1 953.08
-31.6 %
88.2
—
0
1 850.7
83.6
1 850.13
-36.2 %
83.5
102.94
332.1 %
4.6
-111.94
-5.05
—
0
-10.333
94 %
-0.5
-89.31
-4.03
78.977
128.8 %
3.6
0
270 988.66
3 269.06
-27.7 %
413.92
2 855.14
-30.2 %
—
2 900.42
2 899.5
-2 %
-44.356
-103.9 %
-67.807
—
-171.63
-116.5 %
102.93
-274.56
-130.1 %
-0.002
142 984.93
4 524.49
162.6 %
436.74
4 087.75
225 %
—
2 960.92
2 960.02
165.7 %
1 127.73
685.3 %
-97.106
—
1 042.59
474.4 %
130.56
912.03
828.7 %
0.003
271 227.33
1 723.1
-26.7 %
465.3
1 257.8
-35.8 %
—
1 115.6
1 114.2
11.8 %
143.6
-85.1 %
6.9
-1.5
181.5
-80.2 %
83.2
98.2
-88.3 %
—
269 313.9
2 349.5
484 %
390.6
1 958.9
802.7 %
—
997.9
996.5
22244.4 %
962.4
334.7 %
-48.1
-1.4
915.3
371.1 %
77.7
837.3
455.2 %
—
269 002.5
402.3
—
185.3
217
—
—
280.5
-4.5
-103.1 %
221.4
254.6 %
-27.2
0.1
194.3
235 %
—
150.8
189.3 %
—
139 225.7
—
-100 %
—
—
-100 %
—
144.1
143.2
-40.7 %
-143.2
39.1 %
-0.7
-0.9
-143.9
90.6 %
—
-168.8
89 %
—
136 238.8
265
-9.6 %
258.9
6.1
-54.5 %
—
243.2
241.4
627.1 %
-235.3
-1088.4 %
-6.8
-1.8
-1 538.7
-7750.5 %
—
-1 538.7
-7750.5 %
-0.01
128 838.9
293.3
0.9 %
279.9
13.4
332.3 %
—
36
33.2
104.9 %
-19.8
-50 %
0.2
0
-19.6
-49.6 %
—
-19.6
-49.6 %
—
128 078.8
290.7
14.4 %
287.6
3.1
-53 %
—
18.3
16.2
86.2 %
-13.2
-560 %
0.1
0
-13.1
-589.5 %
—
-13.1
-589.5 %
—
128 078.7
254.2
-16.2 %
247.5
6.6
-60.5 %
—
10.4
8.7
67.3 %
-2
-117.5 %
0.1
-1.7
-1.9
-100.5 %
—
-1.9
-100.5 %
—
128 078.7
303.5
-12.8 %
286.8
16.7
89.8 %
—
11.3
5.2
271.4 %
11.4
54.1 %
-1.8
—
384.8
96100 %
1
383.8
38480 %
0.01
40 100.8
348.1
-38.7 %
339.3
8.8
-40.9 %
—
8
1.4
-58.8 %
7.4
-35.1 %
-4.2
—
0.4
-90.5 %
1.3
-1
-143.5 %
—
32 525.6
567.5
79.8 %
552.6
14.9
52 %
—
9.5
3.4
30.8 %
11.4
60.6 %
-4.6
0
4.2
133.3 %
1.9
2.3
360 %
—
32 525.6
315.6
99.6 %
305.8
9.8
14 %
—
6.2
2.6
-43.5 %
7.1
77.5 %
-4.2
0
1.8
-25 %
1.3
0.5
-54.5 %
—
32 525.6
158.1
1804.8 %
149.6
8.6
2050 %
—
6
4.6
206.7 %
4
463.6 %
-1.6
-1.4
2.4
140 %
1.3
1.1
118.3 %
—
32 525.6
8.3
186.2 %
8
0.4
—
—
1.5
1.5
-66.7 %
-1.1
75 %
-4.8
—
-6
39.4 %
—
-6
39.4 %
—
32 525.6
2.9
—
2.8
—
—
—
4.9
4.5
462.5 %
-4.4
-450 %
-5.4
-0.5
-9.9
-59.7 %
—
-9.9
-59.7 %
—
32 525.6
—
—
—
—
—
—
0.8
0.8
-99.3 %
-0.8
99.3 %
-5.4
—
-6.2
99.6 %
—
-6.2
99.6 %
—
32 525.6
—
-100 %
—
—
-100 %
—
8.4
108.6
260.8 %
-108.6
-154.8 %
14.4
—
-1 766.1
-1104 %
0.1
-1 766.2
-1529 %
-0.06
30 783.7
528.8
44 %
300.3
228.4
40.3 %
—
24.1
30.1
-29.8 %
198.3
65.4 %
-22.4
—
175.9
130.5 %
52.3
123.6
201.5 %
—
33 165.2
367.1
-6.1 %
204.3
162.8
-9.5 %
—
28.3
42.9
128.2 %
119.9
-25.5 %
-43.6
-0.2
76.3
-42.3 %
35.2
41
-55.8 %
—
30 856.1
391.1
39.4 %
211.3
179.8
43 %
—
18
18.8
58 %
161
41.5 %
-28.8
-0.1
132.2
39.7 %
39.5
92.7
38.8 %
—
32 659.1
280.6
11.6 %
154.9
125.7
7.8 %
—
23.4
11.9
-45.7 %
113.8
20.2 %
-19.2
0
94.6
2 %
27.8
66.8
-1.2 %
—
30 517
251.5
31.3 %
134.9
116.6
39.6 %
—
19.8
21.9
-2.2 %
94.7
55 %
-2
-0.1
92.7
54.8 %
25.1
67.6
56.5 %
—
26 882
191.6
-12.5 %
108.1
83.5
-21.9 %
—
14.6
22.4
34.1 %
61.1
-32.3 %
-1.2
-0.4
59.9
-31.8 %
16.7
43.2
-32.8 %
—
26 034.4
219
12.8 %
112
106.9
26.2 %
—
15.1
16.7
28.5 %
90.3
25.9 %
-2.5
-0.1
87.8
26.3 %
23.4
64.3
21.1 %
—
26 217.6
194.2
-9.3 %
109.6
84.7
-17 %
—
13.3
13
-22.6 %
71.7
-15.8 %
-2.2
-0.5
69.5
-16.3 %
16.4
53.1
-11.1 %
—
26 255.6
214.2
35.2 %
112.2
102
27.7 %
—
15
16.8
37.7 %
85.2
25.8 %
-2.3
-0.1
83
29.5 %
23.3
59.7
23.3 %
—
25 012.5
158.4
-19.8 %
78.5
79.9
-14.5 %
—
12.7
12.2
37.1 %
67.7
-19.9 %
-3.5
—
64.1
-16.5 %
15.8
48.4
-12.9 %
—
22 995.4
197.6
—
104.2
93.4
—
—
7
8.9
—
84.5
—
-7.7
-0.1
76.8
—
21.3
55.6
—
—
22 389