Golden Solar Statements
11
Golden Solar Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
155.52
130.29
25.23
—
159.15
155.05
-129.82
4.755
-0.224
-125.28
1.081
-126.36
-0.073
1 731.24
140.18
100
106.16
75.7
34.02
24.3
—
0
123.78
88.3
115.1
82.1
-81.08
-57.8
19.04
13.6
-0.155
-0.1
-62.235
-44.4
0.328
0.2
-62.563
-44.6
-0.037
1 711.99
134.1
100
132.6
98.9
1.503
1.1
—
0
127.61
95.2
123.99
92.5
-122.49
-91.3
19.755
14.7
-0.083
-0.06
-102.69
-76.6
1.79
1.3
-104.48
-77.9
-0.061
1 708.33
151.68
100
107.5
70.9
44.18
29.1
—
0
53.555
35.3
23.187
15.3
20.993
13.8
-6.509
-4.3
-0.013
-0.009
14.476
9.5
1.414
0.9
13.062
8.6
0.006
2 063.2
161.82
100
117.49
72.6
44.337
27.4
7.006
4.3
39.176
24.2
44.258
27.3
0.079
0.05
-3.024
-1.9
—
0
-2.945
-1.8
0.894
0.6
-3.839
-2.4
-0.003
1 536.8
63.629
100
51.634
81.1
11.995
18.9
8.951
14.1
35.345
55.5
38.545
60.6
-26.55
-41.7
-2.857
-4.5
—
0
-94.225
-148.08
3.119
4.9
-97.344
-153
-0.065
1 486.86
48.24
100
42.232
87.5
6.008
12.5
5.104
10.6
18.793
39
28.344
58.8
-22.336
-46.3
11.061
22.9
—
0
-11.275
-23.4
0.137
0.3
-11.412
-23.7
-0.008
1 486.86
69.739
100
58.636
84.1
11.103
15.9
5.712
8.2
18.628
26.7
49.05
70.3
-37.947
-54.4
-2.578
-3.7
3.778
5.4
-274.04
-393
0.139
0.2
-274.18
-393.2
-0.184
1 487.41
99.948
100
80.932
81
19.016
19
4.971
5
25.816
25.8
56.204
56.2
-37.188
-37.2
-3.153
-3.2
0.991
1
-39.35
-39.4
0.905
0.9
-40.255
-40.3
-0.028
1 420.2
62.754
100
48.35
77
14.404
23
4.529
7.2
21.85
34.8
66.203
105.5
-51.799
-82.5
-16.109
-25.7
42.791
68.2
-220.24
-351
0.09
0.1
-220.33
-351.1
-0.199
1 106.96
101.73
100
76.679
75.4
25.047
24.6
3.704
3.6
34.912
34.3
73.944
72.7
-48.897
-48.07
-7.489
-7.4
0.742
0.7
-55.644
-54.7
-0.643
-0.6
-55.001
-54.07
-0.051
1 084.06
46.173
37.514
8.659
1.743
19.577
85.474
-76.815
13.568
238.03
-380.68
-4.697
-375.99
-0.347
1 084.06
79.328
59.48
19.848
4.615
22.821
89.935
-70.087
30.467
-18.139
-57.759
1.625
-59.384
-0.055
1 084.06
199
138.5
60.4
—
30.6
38.9
21.6
-4.2
—
17.3
7.7
9.6
0.01
1 000
176.3
114.8
61.5
—
23.6
29.5
32
-1.9
—
30.1
9.7
20.4
0.02
1 000
162.5
109.9
52.5
—
10.8
10.2
42.3
-3.5
—
38.8
13.9
24.9
0.02
1 000