Dream Statements
11
Data from Dream`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Dream Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 489.08
-27 %
100
1 912.51
76.8
576.57
-21.4 %
23.2
—
0
189.6
7.6
155.95
0.8 %
6.3
420.62
-27.3 %
16.9
-4.444
-0.2
—
0
416.18
-27.7 %
16.7
82.329
3.3
333.85
-31.2 %
13.4
0.493
676.87
3 411.18
20 %
100
2 678
78.5
733.18
47.9 %
21.5
—
0
193.35
5.7
154.65
-18.8 %
4.5
578.53
89.5 %
17
-2.981
-0.09
—
0
575.55
121.8 %
16.9
89.982
2.6
485.57
140.9 %
14.2
0.717
676.87
2 841.69
0 %
100
2 346
82.6
495.69
36.1 %
17.4
—
0
230.78
8.1
190.36
13.8 %
6.7
305.34
55.1 %
10.7
-4.408
-0.2
—
0
259.51
36.2 %
9.1
57.984
2
201.52
36 %
7.1
0.298
676.87
2 840.31
45 %
100
2 476.16
87.2
364.15
45.3 %
12.8
—
0
193.59
6.8
167.32
-4 %
5.9
196.83
157.8 %
6.9
-6.247
-0.2
—
0
190.59
158.8 %
6.7
42.415
1.5
148.17
226.4 %
5.2
0.219
676.87
1 959.47
-8.9 %
100
1 708.91
87.2
250.56
-37.6 %
12.8
—
0
191.49
9.8
174.21
-3.4 %
8.9
76.355
-65.5 %
3.9
-3.309
-0.2
—
0
73.641
-66.1 %
3.8
28.249
1.4
45.392
-75.5 %
2.3
0.067
676.87
2 150.07
31.9 %
100
1 748.55
81.3
401.52
55 %
18.7
—
0
192.53
9
180.36
14.9 %
8.4
221.16
116.5 %
10.3
-4.011
-0.2
—
0
217.15
91.2 %
10.1
31.824
1.5
185.33
111.9 %
8.6
0.274
676.87
1 629.55
-31.6 %
100
1 370.46
84.1
259.09
-59.8 %
15.9
—
0
175.09
10.7
156.93
-18.8 %
9.6
102.16
-77.3 %
6.3
-5.017
-0.3
—
0
113.55
-74.6 %
7
26.103
1.6
87.448
-76 %
5.4
0.129
676.87
2 382.39
49.7 %
100
1 738.61
73
643.78
105.2 %
27
—
0
211.09
8.9
193.19
17.8 %
8.1
450.58
200.9 %
18.9
-4.048
-0.2
—
0
446.54
203.4 %
18.7
78.357
3.3
365.03
224.6 %
15.3
0.539
676.87
1 591.08
-24 %
100
1 277.34
80.3
313.73
-29.8 %
19.7
—
0
174.32
11
163.97
-9.1 %
10.3
149.76
-43.9 %
9.4
-2.599
-0.2
—
0
147.16
-44.3 %
9.2
18.707
1.2
112.44
-54.8 %
7.1
0.186
676.87
2 093.62
52.5 %
100
1 646.47
78.6
447.15
50.9 %
21.4
—
0
189.01
9
180.41
8.3 %
8.6
266.74
105.5 %
12.7
-2.62
-0.1
—
0
264.12
105.2 %
12.6
34.605
1.7
248.85
197.5 %
11.9
0.354
676.87
1 372.59
-21.2 %
100
1 076.18
78.4
296.41
-45.1 %
21.6
—
0
173.8
12.7
166.58
-18.1 %
12.1
129.83
-61.5 %
9.5
-1.137
-0.08
—
0
128.69
-61.8 %
9.4
29.922
2.2
83.65
-70.5 %
6.1
0.12
676.87
1 742.39
51 %
1 202.03
540.36
84.8 %
—
193.74
203.52
43.9 %
336.84
123 %
-0.308
—
336.53
123.2 %
56.402
283.24
130.1 %
0.418
676.87
1 154.04
-7.8 %
861.64
292.41
-21.5 %
—
145.27
141.39
10 %
151.02
-38.1 %
-0.222
—
150.8
-38.1 %
28.718
123.09
-42 %
0.182
676.87
1 251.7
39.1 %
879.2
372.5
57 %
—
143.9
128.5
1.1 %
244
121.4 %
-0.2
0
243.8
121.6 %
31.7
212.4
155.6 %
0.31
676.9
899.6
-15 %
662.3
237.2
-7.2 %
—
138.5
127.1
7.3 %
110.2
-19.6 %
-0.2
—
110
-19.5 %
28.1
83.1
-21.5 %
0.12
676.9
1 058.9
40.1 %
803.5
255.5
49.2 %
—
125
118.4
10.6 %
137
113.7 %
-0.3
0
136.7
113.6 %
31.5
105.8
135.1 %
0.16
676.9
755.6
-22.4 %
584.3
171.2
-23.3 %
—
112.9
107.1
7.6 %
64.1
-48.1 %
-0.2
0.1
64
-48 %
19.7
45
-50.9 %
0.07
676.9
974.3
47 %
751.2
223.1
55.4 %
—
136.5
99.5
-0.4 %
123.6
182.8 %
-0.5
—
123.1
185.6 %
29.6
91.6
193.6 %
0.14
676.9
663
-17 %
519.4
143.6
-38.5 %
—
109.1
99.9
-26.2 %
43.7
-55.6 %
-0.6
0
43.1
-55.9 %
15.2
31.2
-57.7 %
0.05
676.9
798.6
44.2 %
564.9
233.6
46 %
—
117.9
135.3
37.1 %
98.4
60.3 %
-0.6
0
97.8
58.8 %
26.8
73.7
46.8 %
0.11
675.3
554
-27.5 %
394
160
-22.3 %
—
104.9
98.7
-1.6 %
61.4
-41.8 %
0.2
0
61.6
-40 %
15.8
50.2
-43.9 %
0.07
674.2
764.1
29.7 %
558.3
205.8
46.8 %
—
111.4
100.3
16 %
105.5
96.5 %
-2.9
0.1
102.7
94.5 %
17.2
89.5
105.7 %
0.13
672.2
589.2
-5.3 %
449
140.2
-3.4 %
—
93
86.5
-7.5 %
53.7
4.1 %
-0.9
0
52.8
-9.6 %
12.5
43.5
-10.7 %
0.06
672.2
622.2
35 %
477.1
145.1
23.4 %
—
93.3
93.5
5.8 %
51.6
76.7 %
-0.3
0.2
58.4
105.6 %
13.1
48.7
87.3 %
0.07
672.2
460.9
-48.7 %
343.4
117.6
-54.6 %
—
96.1
88.4
-32.3 %
29.2
-77.3 %
-0.8
0
28.4
-77.7 %
2.9
26
-79 %
0.04
672.2
899.3
39.3 %
640.3
259.1
25.5 %
—
137.8
130.6
9.4 %
128.5
47.7 %
-0.4
0
127.6
47.9 %
0.7
123.9
63.7 %
0.18
669.6
645.5
5.5 %
439.1
206.4
39.8 %
—
126.4
119.4
-5.5 %
87
308.5 %
-0.7
—
86.3
90.5 %
10.3
75.7
112 %
0.11
668.5
611.8
60.1 %
464.3
147.6
41.4 %
—
110
126.3
103.1 %
21.3
-49.6 %
-1.5
-0.1
45.3
11 %
5.2
35.7
-8.2 %
0.05
668.5
382.2
-46.1 %
277.8
104.4
-27.4 %
—
90.2
62.2
-52.9 %
42.3
255.5 %
-1.5
—
40.8
380 %
2.6
38.9
327.5 %
0.06
668.5
708.6
108.4 %
564.7
143.9
230.8 %
—
129.8
132
55.1 %
11.9
128.6 %
-3.4
0
8.5
116.5 %
8.2
9.1
117.8 %
0.01
668.5
340
-36 %
296.5
43.5
-41.6 %
—
97.1
85.1
2.9 %
-41.6
-401.2 %
-4
0
-51.4
-446.8 %
5.2
-51
-537.5 %
-0.08
668.5
531.3
28 %
456.8
74.5
1.4 %
—
93.5
82.7
4.6 %
-8.3
-48.2 %
-1.1
0
-9.4
13 %
1.1
-8
-350 %
-0.01
668.5
415.1
-35 %
341.6
73.5
-23.1 %
—
78.4
79.1
-5 %
-5.6
-145.5 %
-5
0.7
-10.8
88.3 %
-13.1
3.2
103.4 %
—
668.5
639
43.5 %
543.4
95.6
48.4 %
—
89.3
83.3
-8.9 %
12.3
145.7 %
-4.5
—
-92.4
-203.9 %
2.2
-93
-154.1 %
-0.14
668.5
445.4
-27 %
380.9
64.4
-37.7 %
—
86.2
91.4
-22.3 %
-26.9
-89.4 %
-3.5
0
-30.4
-91.2 %
6.5
-36.6
-84.8 %
-0.05
668.5
610.3
41.9 %
506.9
103.4
23.8 %
—
110.9
117.6
18 %
-14.2
12.3 %
-1.7
0
-15.9
7.6 %
4.1
-19.8
-20 %
-0.03
668.5
430.1
-34.7 %
346.6
83.5
-43.5 %
—
94.7
99.7
-29.7 %
-16.2
-379.3 %
-1
—
-17.2
-437.3 %
-0.7
-16.5
-1278.6 %
-0.02
668.1
658.6
31.8 %
510.9
147.7
3.4 %
—
135.7
141.9
65.6 %
5.8
-89.8 %
-0.7
0.4
5.1
-91 %
3.7
1.4
-97.1 %
—
669.1
499.6
-8 %
356.8
142.8
1.5 %
—
90.8
85.7
14.9 %
57.1
-13.6 %
-0.3
0
56.8
-19.5 %
9.1
47.7
-23.8 %
0.07
672.8
543.2
39.8 %
402.5
140.7
34.1 %
—
77.2
74.6
55.1 %
66.1
16.4 %
3.8
0
70.6
10.5 %
8.1
62.6
7.2 %
0.09
665.5
388.6
-31.9 %
283.8
104.9
-11.8 %
—
48
48.1
-13.2 %
56.8
-10.4 %
6.8
0.1
63.9
-8.6 %
5.5
58.4
-9.6 %
0.09
656.7
570.3
—
451.5
118.9
—
—
62.3
55.4
—
63.4
—
5.5
0.1
69.9
—
5.3
64.6
—
0.1
652.9