Xinchen China Statements
11
Data from Xinchen China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Xinchen China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 249.81
93.6 %
100
2 142.65
95.2
107.16
47.7 %
4.8
—
0
86.703
3.9
83.898
-22.7 %
3.7
23.262
164.7 %
1
1.775
0.08
—
0
25.267
133.4 %
1.1
3.525
0.2
21.742
127.9 %
1
0.017
1 282.21
1 162.01
136.9 %
100
1 089.47
93.8
72.541
143 %
6.2
—
0
117.71
10.1
108.48
167.1 %
9.3
-35.941
-234 %
-3.09
-52.943
-4.6
—
0
-75.69
-116 %
-6.5
2.366
0.2
-78.056
-106.6 %
-6.7
-0.061
1 282.21
490.47
-6.3 %
100
460.62
93.9
29.851
175.2 %
6.1
—
0
39.555
8.1
40.611
-89 %
8.3
-10.76
97.4 %
-2.2
-32.121
-6.5
—
0
-35.041
91.9 %
-7.1
2.732
0.6
-37.773
91.1 %
-7.7
-0.029
1 282.21
523.46
-44.3 %
100
563.14
107.6
-39.687
-134.2 %
-7.6
—
0
455.12
86.9
368.75
520.5 %
70.4
-408.44
-820.4 %
-78.03
-22.499
-4.3
—
0
-430.95
-1477.3 %
-82.3
-6.056
-1.2
-424.89
-1422.8 %
-81.2
-0.331
1 282.21
939.32
-3.2 %
100
823.2
87.6
116.12
51.6 %
12.4
—
0
60.278
6.4
59.426
-92.6 %
6.3
56.698
107.8 %
6
-25.408
-2.7
—
0
31.29
104.4 %
3.3
-0.831
-0.09
32.121
104.4 %
3.4
0.025
1 282.21
970
30.7 %
100
893.42
92.1
76.583
65.2 %
7.9
—
0
803.72
82.9
804.28
890.2 %
82.9
-727.7
-1986.3 %
-75.02
8.979
0.9
—
0
-718.63
-820.4 %
-74.09
11.398
1.2
-730.02
-828.6 %
-75.3
-0.569
1 282.21
741.95
-19.5 %
100
695.61
93.8
46.346
-38.4 %
6.2
—
0
82.393
11.1
81.226
27.2 %
10.9
-34.88
-406.5 %
-4.7
-43.196
-5.8
—
0
-78.074
-144.6 %
-10.5
0.541
0.07
-78.615
-213.5 %
-10.6
-0.061
1 282.21
921.56
-20.2 %
100
846.34
91.8
75.223
-51 %
8.2
—
0
85.526
9.3
63.842
-21.5 %
6.9
11.381
-84.2 %
1.2
-43.119
-4.7
—
0
-31.922
-181.1 %
-3.5
-6.842
-0.7
-25.08
-178.6 %
-2.7
-0.02
1 282.21
1 154.61
-22.6 %
100
1 001.05
86.7
153.56
16 %
13.3
—
0
80.648
7
81.347
-52.2 %
7
72.214
292.2 %
6.3
-33.483
-2.9
—
0
39.383
149.2 %
3.4
7.455
0.6
31.928
152.6 %
2.8
0.025
1 282.21
1 491.04
-4.4 %
100
1 358.6
91.1
132.44
-34.4 %
8.9
—
0
113.6
7.6
170.01
170.6 %
11.4
-37.577
-127 %
-2.5
-41.575
-2.8
—
0
-79.987
-203.9 %
-5.4
-19.302
-1.3
-60.685
-205.3 %
-4.07
-0.047
1 282.21
1 559.48
-9.3 %
100
1 357.65
87.1
201.84
11.4 %
12.9
—
0
89.992
5.8
62.838
-19.5 %
4
139
34.9 %
8.9
-62.857
-4.03
—
0
76.972
12.9 %
4.9
19.352
1.2
57.62
0.9 %
3.7
0.045
1 282.21
1 718.72
38.8 %
100
1 537.6
89.5
181.13
13.9 %
10.5
—
0
100.98
5.9
78.071
10.7 %
4.5
103.05
16.4 %
6
-34.958
-2.03
—
0
68.166
-20.2 %
4
11.035
0.6
57.131
-19.5 %
3.3
0.045
1 282.21
1 237.94
-28.9 %
100
1 078.88
87.2
159.06
-27.6 %
12.8
—
0
83.613
6.8
70.55
-44 %
5.7
88.515
-5.5 %
7.2
-2.961
-0.2
—
0
85.403
16.5 %
6.9
14.441
1.2
70.962
22.3 %
5.7
0.055
1 282.21
1 740.8
1.1 %
100
1 521.1
87.4
219.7
-5.8 %
12.6
—
0
122.8
7.1
126
86.9 %
7.2
93.7
-43.5 %
5.4
-28
-1.6
-0.1
-0.006
73.3
-52.7 %
4.2
15.3
0.9
58
-54.7 %
3.3
0.05
1 289.8
1 721.6
7.8 %
100
1 488.3
86.4
233.3
-7.2 %
13.6
—
0
93.8
5.4
67.4
-50.4 %
3.9
165.9
43.5 %
9.6
-10.9
-0.6
0
0
154.9
67.5 %
9
27.1
1.6
127.9
62.7 %
7.4
0.1
1 282.3
1 597.2
-4.5 %
100
1 345.7
84.3
251.5
-2.7 %
15.7
—
0
109.5
6.9
135.9
120.6 %
8.5
115.6
-41.3 %
7.2
-23.4
-1.5
0.1
0.006
92.5
-48.1 %
5.8
13.9
0.9
78.6
-46.2 %
4.9
0.06
1 284.6
1 672.1
39.5 %
100
1 413.5
84.5
258.6
6.2 %
15.5
—
0
98.4
5.9
61.6
-25.5 %
3.7
197
22.6 %
11.8
-18.5
-1.1
0
0
178.3
23.6 %
10.7
32.2
1.9
146.1
14.1 %
8.7
0.11
1 287.4
1 199
-17.5 %
100
955.6
79.7
243.5
-15.1 %
20.3
—
0
90.6
7.6
82.7
-14.1 %
6.9
160.7
-15.7 %
13.4
-16.6
-1.4
0
0
144.2
-16.6 %
12
16.1
1.3
128.1
-10.7 %
10.7
0.1
1 287.4
1 453.4
13.2 %
100
1 166.5
80.3
286.9
4.8 %
19.7
—
0
91.7
6.3
96.3
12.8 %
6.6
190.6
1.2 %
13.1
-17.8
-1.2
0
0
172.8
9.3 %
11.9
29.4
2
143.4
10.2 %
9.9
0.11
1 287.4
1 284
-1.4 %
100
1 010.2
78.7
273.8
15.6 %
21.3
—
0
99.9
7.8
85.4
101.9 %
6.7
188.4
-3.2 %
14.7
-9.5
-0.7
-43.3
-3.4
158.1
-4.8 %
12.3
28
2.2
130.1
-7.5 %
10.1
0.1
1 288.6
1 302.2
—
100
1 065.3
81.8
236.9
—
18.2
—
0
55.3
4.2
42.3
—
3.2
194.6
—
14.9
-9.8
-0.8
-7.8
-0.6
166
—
12.7
25.3
1.9
140.7
—
10.8
0.12
1 147.9