Veeko Statements
11
Data from Veeko`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Veeko Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
217.87
-7.4 %
100
113.47
52.1
104.4
16.2 %
47.9
—
0
127.36
58.5
96.324
-14.4 %
44.2
8.074
135.5 %
3.7
-7.374
-3.4
—
0
-0.639
97.9 %
-0.3
0.479
0.2
-1.118
96.4 %
-0.5
0
2 518
235.38
-11 %
100
145.53
61.8
89.848
-15.5 %
38.2
—
0
129.3
54.9
112.57
-11.2 %
47.8
-22.722
-11.7 %
-9.7
-4.774
-2.03
—
0
-30.744
-41.8 %
-13.06
0.302
0.1
-31.046
-39.1 %
-13.2
-0.012
2 518
264.47
-8.2 %
100
158.1
59.8
106.37
3.9 %
40.2
—
0
137.06
51.8
126.72
-11.8 %
47.9
-20.35
50.7 %
-7.7
0.188
0.07
—
0
-21.687
75.6 %
-8.2
0.633
0.2
-22.32
76.1 %
-8.4
-0.009
2 518
288.15
25.8 %
100
185.79
64.5
102.37
9.5 %
35.5
—
0
161.44
56
143.65
-12.4 %
49.9
-41.281
41.4 %
-14.3
-21.133
-7.3
—
0
-89.019
1.4 %
-30.9
4.475
1.6
-93.494
-2.3 %
-32.4
-0.037
2 518
229.09
-48 %
100
135.57
59.2
93.521
-44.1 %
40.8
—
0
171.7
74.9
163.99
-44.9 %
71.6
-70.467
45.9 %
-30.8
-26.268
-11.5
—
0
-90.3
38.5 %
-39.4
1.088
0.5
-91.388
37.5 %
-39.9
-0.036
2 518
440.55
-26.8 %
100
273.19
62
167.36
-27.2 %
38
—
0
255.09
57.9
297.64
-3.8 %
67.6
-130.28
-64.1 %
-29.6
-9.083
-2.06
—
0
-146.76
-34.7 %
-33.3
-0.583
-0.1
-146.18
-30.2 %
-33.2
-0.058
2 518
601.84
-26.9 %
100
371.86
61.8
229.99
-24.6 %
38.2
—
0
315.78
52.5
309.39
-16.2 %
51.4
-79.408
-23.3 %
-13.2
-29.22
-4.9
—
0
-108.92
-99.1 %
-18.1
3.353
0.6
-112.27
-86.2 %
-18.7
-0.045
2 518
823.63
-5.3 %
100
518.65
63
304.98
-5.7 %
37
—
0
341.68
41.5
369.39
7.6 %
44.8
-64.411
-224.2 %
-7.8
9.695
1.2
—
0
-54.708
-235.4 %
-6.6
5.594
0.7
-60.302
-216.6 %
-7.3
-0.024
2 507.9
869.8
-13.9 %
100
546.41
62.8
323.39
-15.3 %
37.2
—
0
349.62
40.2
343.26
-5.4 %
39.5
-19.869
-206.2 %
-2.3
3.657
0.4
—
0
-16.309
-134.6 %
-1.9
2.74
0.3
-19.049
-141.7 %
-2.2
-0.008
2 457.58
1 009.92
10 %
100
628.31
62.2
381.61
4.2 %
37.8
—
0
366.74
36.3
362.89
-9.5 %
35.9
18.715
154.2 %
1.9
28.356
2.8
—
0
47.071
224.6 %
4.7
1.428
0.1
45.643
213 %
4.5
0.019
2 408.46
918.4
-7.1 %
100
552
60.1
366.4
-6.8 %
39.9
—
0
402.89
43.9
400.9
-4.4 %
43.7
-34.505
-31.2 %
-3.8
-3.286
-0.4
—
0
-37.791
-95.8 %
-4.1
2.59
0.3
-40.381
-92.3 %
-4.4
-0.017
2 388.88
988.6
-3.9 %
100
595.6
60.2
393
-4.2 %
39.8
—
0
421.4
42.6
419.4
2.1 %
42.4
-26.3
-4283.3 %
-2.7
7
0.7
-2
-0.2
-19.3
-614.8 %
-2
1.7
0.2
-21
-328.6 %
-2.1
-0.01
2 388.9
1 028.8
-11.3 %
100
618.8
60.1
410.1
-11.3 %
39.9
—
0
416.3
40.5
410.6
-5.6 %
39.9
-0.6
-102.2 %
-0.06
-2.1
-0.2
—
0
-2.7
-110.6 %
-0.3
2.2
0.2
-4.9
-128.2 %
-0.5
—
2 388.9
1 160.4
8.9 %
100
698.2
60.2
462.2
-0.4 %
39.8
—
0
440.9
38
434.9
5.8 %
37.5
27.3
-48.6 %
2.4
-1.8
-0.2
0
0
25.5
-50.3 %
2.2
8
0.7
17.4
-58.1 %
1.5
0.01
2 399.4
1 066
-6 %
100
602
56.5
464
-5 %
43.5
—
0
409.6
38.4
411
0.8 %
38.6
53.1
-33.9 %
5
-1.7
-0.2
1.4
0.1
51.3
-35.7 %
4.8
9.8
0.9
41.5
-37.4 %
3.9
0.02
2 400.4
1 134.6
31.6 %
100
646.4
57
488.2
23.2 %
43
—
0
403.3
35.5
407.9
15.4 %
36
80.3
87.2 %
7.1
-0.5
-0.04
0
0
79.8
91.4 %
7
13.5
1.2
66.3
83.7 %
5.8
0.03
2 384.7
862.4
-4.1 %
100
466.1
54
396.2
-1.5 %
45.9
—
0
358.9
41.6
353.4
-2.8 %
41
42.9
11.1 %
5
-1.2
-0.1
0
0
41.7
11.2 %
4.8
5.6
0.6
36.1
19.1 %
4.2
0.02
2 321.4
899.1
24.8 %
100
497
55.3
402.1
15.1 %
44.7
—
0
360.6
40.1
363.5
10.4 %
40.4
38.6
94 %
4.3
-1
-0.1
-0.1
-0.01
37.5
97.4 %
4.2
7.2
0.8
30.3
96.8 %
3.4
0.01
2 315.2
720.2
-9.2 %
100
371
51.5
349.2
-3.6 %
48.5
—
0
331.5
46
329.2
-2 %
45.7
19.9
-24.6 %
2.8
-0.9
-0.1
0
0
19
-60.3 %
2.6
3.6
0.5
15.4
-57.7 %
2.1
0.01
2 222.7
793.5
29 %
100
431.1
54.3
362.3
15.9 %
45.7
—
0
334.8
42.2
335.9
13.3 %
42.3
26.4
64 %
3.3
3.6
0.5
1.1
0.1
47.8
151.6 %
6
11.3
1.4
36.4
104.5 %
4.6
0.02
2 221.5
615.2
-14 %
100
302.5
49.2
312.6
-11.6 %
50.8
—
0
300.4
48.8
296.6
-3.4 %
48.2
16.1
-65.6 %
2.6
2.9
0.5
0
0
19
-59.7 %
3.1
1.1
0.2
17.8
-55.5 %
2.9
0.01
2 220
715
26.7 %
100
361.3
50.5
353.7
16.2 %
49.5
—
0
312.7
43.7
306.9
7.3 %
42.9
46.8
150.3 %
6.5
0.4
0.06
0
0
47.2
113.6 %
6.6
7.2
1
40
91.4 %
5.6
0.02
2 186.1
564.5
-12.1 %
100
260
46.1
304.5
-9.4 %
53.9
—
0
288.2
51.1
285.9
0.1 %
50.6
18.7
-63.1 %
3.3
1.5
0.3
-0.1
-0.02
22.1
-56.8 %
3.9
1.2
0.2
20.9
-53.6 %
3.7
0.01
2 174.3
642.1
36.8 %
100
305.9
47.6
336.2
24.4 %
52.4
—
0
295.8
46.1
285.5
13.8 %
44.5
50.7
161.3 %
7.9
0.4
0.06
0
0
51.1
142.2 %
8
6
0.9
45
107.4 %
7
0.02
2 098.7
469.3
-8.8 %
100
199.1
42.4
270.2
-4.3 %
57.6
—
0
256.2
54.6
250.8
0.2 %
53.4
19.4
-39.6 %
4.1
1.7
0.4
0
0
21.1
-0.5 %
4.5
-0.6
-0.1
21.7
25.4 %
4.6
0.01
1 864.9
514.4
38.3 %
100
232.1
45.1
282.4
25.2 %
54.9
—
0
254.6
49.5
250.2
14.9 %
48.6
32.1
311.5 %
6.2
1.4
0.3
0.1
0.02
21.2
91 %
4.1
3.8
0.7
17.3
53.1 %
3.4
0.01
1 884.2
371.9
-11.4 %
100
146.3
39.3
225.6
-6.2 %
60.7
—
0
225.1
60.5
217.8
-3.1 %
58.6
7.8
-50.6 %
2.1
3.3
0.9
—
0
11.1
311.1 %
3
-0.2
-0.05
11.3
82.3 %
3
0.01
1 805.6
419.7
13.5 %
100
179.3
42.7
240.5
4.2 %
57.3
—
0
223.7
53.3
224.7
3.5 %
53.5
15.8
14.5 %
3.8
-9.9
-2.4
1
0.2
2.7
-74.8 %
0.6
-3.5
-0.8
6.2
-47.5 %
1.5
—
1 839.2
369.9
-14.3 %
100
139.1
37.6
230.8
-16.4 %
62.4
—
0
219.2
59.3
217
-1.3 %
58.7
13.8
-75.5 %
3.7
-3.1
-0.8
0
0
10.7
-81.7 %
2.9
-1.1
-0.3
11.8
-77.7 %
3.2
0.01
1 777.1
431.5
33.7 %
100
155.3
36
276.2
28.3 %
64
—
0
227.5
52.7
219.8
15.7 %
50.9
56.4
122.9 %
13.1
2
0.5
0
0
58.4
110.8 %
13.5
5.4
1.3
53
112 %
12.3
0.03
1 730
322.7
-6.7 %
100
107.5
33.3
215.2
2.6 %
66.7
—
0
194.5
60.3
189.9
0.1 %
58.8
25.3
27.8 %
7.8
2.4
0.7
0
0
27.7
11.7 %
8.6
2.8
0.9
25
11.6 %
7.7
0.01
1 690.3
346
16.8 %
100
136.3
39.4
209.7
7.3 %
60.6
—
0
193.9
56
189.8
5.8 %
54.9
19.8
23.8 %
5.7
5
1.4
0
0
24.8
54 %
7.2
2.4
0.7
22.4
53.4 %
6.5
0.01
1 666.3
296.3
-4.8 %
100
100.9
34.1
195.4
3.8 %
65.9
—
0
183
61.8
179.4
2.3 %
60.5
16
24 %
5.4
0.1
0.03
0
0
16.1
-31.2 %
5.4
1.5
0.5
14.6
-18 %
4.9
0.01
1 665.9
311.1
15.1 %
100
122.8
39.5
188.3
3.8 %
60.5
—
0
184.7
59.4
175.4
9.8 %
56.4
12.9
-40.6 %
4.1
10.5
3.4
0
0
23.4
-32.2 %
7.5
5.6
1.8
17.8
-43.8 %
5.7
0.01
1 677.3
270.2
-7.2 %
100
88.8
32.9
181.4
-9.5 %
67.1
—
0
162.8
60.3
159.7
4.2 %
59.1
21.7
-54.1 %
8
12.8
4.7
0
0
34.5
-32.4 %
12.8
2.9
1.1
31.7
-27.6 %
11.7
0.02
1 665.7
291.3
33.7 %
100
90.8
31.2
200.5
29.4 %
68.8
—
0
159.2
54.7
153.3
26.2 %
52.6
47.3
41.6 %
16.2
3.8
1.3
-0.1
-0.03
51
52.7 %
17.5
7.3
2.5
43.8
46.5 %
15
0.03
1 688.2
217.9
-19.5 %
100
63
28.9
154.9
-14.8 %
71.1
—
0
128.6
59
121.5
-5.6 %
55.8
33.4
-37.2 %
15.3
—
0
0
0
33.4
-38.5 %
15.3
3.5
1.6
29.9
-35.4 %
13.7
0.02
1 658.5
270.8
—
100
89
32.9
181.8
—
67.1
—
0
139
51.3
128.7
—
47.5
53.2
—
19.6
1.2
0.4
-0.1
-0.04
54.3
—
20.1
8.1
3
46.3
—
17.1
0.03
1 658.5