Paradise Statements
11
Data from Paradise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Paradise Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
387.56
57.1 %
100
177.93
45.9
209.63
82.4 %
54.1
12.407
3.2
126.98
32.8
135.55
25.1 %
35
74.077
1032.5 %
19.1
-9.022
-2.3
—
0
65.218
2290 %
16.8
1.259
0.3
65.102
9473.8 %
16.8
0.062
1 052.18
246.72
111.4 %
100
131.81
53.4
114.9
1476.8 %
46.6
15.07
6.1
95.353
38.6
108.36
51.7 %
43.9
6.541
110.2 %
2.7
-9.626
-3.9
—
0
-2.978
96 %
-1.2
0.044
0.02
0.68
101 %
0.3
0.001
1 052.18
116.68
-35.6 %
100
109.39
93.8
7.287
-64 %
6.2
18.186
15.6
59.35
50.9
71.448
-38.8 %
61.2
-64.161
33.5 %
-55
-4.758
-4.08
—
0
-74.468
22.8 %
-63.8
-4.816
-4.1
-66.635
24.2 %
-57.1
-0.063
1 052.18
181.14
-23.3 %
100
160.88
88.8
20.261
-74.3 %
11.2
28.783
15.9
83.674
46.2
116.79
-13.7 %
64.5
-96.53
-71.3 %
-53.3
-2.757
-1.5
—
0
-96.494
-44.8 %
-53.3
0.184
0.1
-87.93
-34.6 %
-48.5
-0.084
1 052.18
236.26
-8.4 %
100
157.3
66.6
78.956
-28.9 %
33.4
32.611
13.8
93.057
39.4
135.32
4.2 %
57.3
-56.364
-197.5 %
-23.9
-6.935
-2.9
—
0
-66.648
-212.3 %
-28.2
0.188
0.08
-65.341
-214.5 %
-27.7
-0.062
1 052.18
257.87
47.9 %
100
146.89
57
110.98
428.4 %
43
37.045
14.4
95.945
37.2
129.93
34.5 %
50.4
-18.947
74.9 %
-7.3
-5.649
-2.2
—
0
-21.344
73.5 %
-8.3
0.187
0.07
-20.774
73.9 %
-8.06
-0.02
1 052.18
174.41
-1.7 %
100
153.4
88
21.003
427.3 %
12
38.096
21.8
75.353
43.2
96.6
14 %
55.4
-75.597
17.1 %
-43.3
-5.125
-2.9
—
0
-80.679
26 %
-46.3
0.096
0.06
-79.706
27.2 %
-45.7
-0.076
1 052.18
177.33
-69.9 %
100
183.75
103.6
-6.417
-102.7 %
-3.6
45.056
25.4
84.089
47.4
84.726
-66.3 %
47.8
-91.143
-522.8 %
-51.4
-3.181
-1.8
—
0
-109.03
-506 %
-61.5
2.306
1.3
-109.45
-491 %
-61.7
-0.104
1 052.18
589.79
-0.4 %
100
353.33
59.9
236.46
-12.4 %
40.1
—
0
254.56
43.2
251.09
3 %
42.6
-14.634
-155.8 %
-2.5
-3.359
-0.6
—
0
-17.993
-175 %
-3.05
-4.76
-0.8
-18.52
-195.2 %
-3.1
-0.018
1 052.18
591.96
-1.4 %
100
321.91
54.4
270.05
-5 %
45.6
—
0
247.13
41.7
243.84
-4.9 %
41.2
26.206
-5.5 %
4.4
-2.211
-0.4
—
0
23.995
-11.2 %
4.1
0.202
0.03
19.446
-40.9 %
3.3
0.018
1 052.18
600.28
6.4 %
100
316.15
52.7
284.13
15.1 %
47.3
—
0
258.51
43.1
256.4
16.4 %
42.7
27.726
4.4 %
4.6
-0.712
-0.1
—
0
27.014
1.8 %
4.5
0.178
0.03
32.911
30 %
5.5
0.031
1 052.18
563.93
7.9 %
100
317.05
56.2
246.88
9.9 %
43.8
—
0
221.75
39.3
220.33
-6.8 %
39.1
26.546
324.3 %
4.7
—
0
—
0
26.546
324.3 %
4.7
0.225
0.04
25.313
165.8 %
4.5
0.024
1 052.18
522.57
6.8 %
297.93
224.64
24 %
—
237.62
236.47
12.5 %
-11.835
59.1 %
—
—
-11.835
66.1 %
0.297
9.523
123.7 %
0.009
1 052.18
489.28
-24 %
308.05
181.23
-35.1 %
—
218.41
210.18
-2.7 %
-28.95
-145.7 %
-5.987
—
-34.937
-160.5 %
0.383
-40.221
-210.2 %
-0.038
1 052.19
643.6
23.8 %
364.2
279.4
60.2 %
—
218.7
216.1
-11.3 %
63.3
191.2 %
-5.6
0
57.7
114.1 %
2.3
36.5
108.8 %
0.03
1 052.2
519.8
-0.2 %
345.4
174.4
8.7 %
—
226
243.7
8.3 %
-69.4
-7.4 %
-5.3
0.1
-409.4
-199.1 %
1.1
-416.8
-195 %
-0.4
1 052.3
521
-8.8 %
360.6
160.4
-36.5 %
—
197.9
225
-13.3 %
-64.6
-809.9 %
-4.9
-0.1
-136.9
-1070.1 %
0.2
-141.3
-491.2 %
-0.13
1 054.4
571.1
-1.8 %
318.6
252.5
-11.6 %
—
232
259.6
-9.5 %
-7.1
-446.2 %
-4.6
0
-11.7
-108.9 %
0.2
-23.9
-286.7 %
-0.02
1 055.7
581.8
-4.7 %
296.3
285.6
-21.2 %
—
260.1
286.8
5.2 %
-1.3
-101.4 %
-4.3
0
-5.6
-111.1 %
-21.7
12.8
-71.9 %
0.01
1 061.1
610.4
-2.4 %
247.9
362.6
8.7 %
—
243.2
272.7
2.3 %
89.8
34.2 %
-4.4
0
50.5
-8.3 %
—
45.6
-19.4 %
0.04
1 056.3
625.3
54.4 %
291.8
333.5
32.7 %
—
235.1
266.6
34.4 %
66.9
26.2 %
-11.8
-1.9
55.1
13.1 %
-3.3
56.6
40.8 %
0.06
954
405.1
-1.4 %
153.7
251.4
-8 %
—
191.1
198.4
16.4 %
53
-48.5 %
-4.3
-1
48.7
-48.8 %
3.3
40.2
-49.3 %
0.1
410
410.9
29.2 %
137.5
273.3
29.6 %
—
165.2
170.4
19.9 %
102.9
49.6 %
-4.3
-0.9
95.2
78.9 %
4.7
79.3
67.3 %
0.22
372.9
318.1
22.8 %
107.2
210.9
31.5 %
—
137.1
142.1
36.6 %
68.8
21.8 %
-6.2
-1.1
53.2
44.6 %
21.5
47.4
35 %
0.12
372.9
259
26 %
98.5
160.4
29.4 %
—
98.9
104
8.7 %
56.5
99.6 %
-8.1
-1.1
36.8
2528.6 %
—
35.1
6920 %
0.09
482.1
205.6
1.1 %
81.6
124
45.7 %
—
96.3
95.7
21.4 %
28.3
349.2 %
-11
—
1.4
103.8 %
—
0.5
101.4 %
—
359.6
203.4
19.2 %
118.3
85.1
48.5 %
—
77.5
78.8
-4.3 %
6.3
125.3 %
-18.5
0
-36.4
5.2 %
—
-36.4
5.2 %
-0.26
139.9
170.6
-7.7 %
113.2
57.3
-9.2 %
—
85.2
82.3
18.9 %
-24.9
-315 %
-13.5
0
-38.4
70.9 %
—
-38.4
70.4 %
-0.68
56.7
184.9
31.7 %
121.7
63.1
83.4 %
1.4
69.5
69.2
9 %
-6
79.4 %
-8.7
-1.6
-131.9
-249.9 %
-2.4
-129.6
-243.8 %
-2.64
49
140.4
10.3 %
105.9
34.4
1910.5 %
1.4
63.7
63.5
24.5 %
-29.1
45 %
-8.6
-1.6
-37.7
-5.9 %
—
-37.7
3.8 %
-0.96
39.3
127.3
38.4 %
129.2
-1.9
-112.8 %
1.4
55.3
51
-18.7 %
-52.9
-10.7 %
1.7
0
-35.6
33.5 %
3.5
-39.2
26.7 %
-1.01
38.7
92
20.9 %
77.1
14.9
36.7 %
1.3
62.2
62.7
-22.3 %
-47.8
31.6 %
-5.8
-0.9
-53.5
51.1 %
—
-53.5
51.1 %
-1.38
38.7
76.1
39.9 %
65.3
10.9
23.9 %
0.9
79.8
80.7
14.8 %
-69.9
-13.7 %
-39.6
0.1
-109.5
-75.2 %
—
-109.5
-74.1 %
-2.98
36.8
54.4
-8 %
45.6
8.8
17.3 %
1.6
72.9
70.3
74.4 %
-61.5
-87.5 %
-1
0
-62.5
-68.5 %
0.4
-62.9
-69.1 %
-2.02
31.2
59.1
66.5 %
51.6
7.5
—
2.7
42.3
40.3
52.7 %
-32.8
-74.5 %
-0.2
0
-37.1
-96.3 %
—
-37.2
-98.9 %
-1.26
29.6
35.5
-35.8 %
28
7.5
-31.8 %
—
28.3
26.4
-4.3 %
-18.8
-13.3 %
—
-1.9
-18.9
-13.9 %
-0.1
-18.7
-17.6 %
-0.66
28.3
55.3
83.1 %
44.3
11
-26.2 %
1.7
29.7
27.6
29 %
-16.6
-155.4 %
—
0
-16.6
-151.5 %
-0.5
-15.9
-93.9 %
-0.59
27
30.2
11.9 %
15.3
14.9
-28.7 %
—
22.3
21.4
-83.4 %
-6.5
94 %
-0.1
-0.9
-6.6
90.6 %
1.7
-8.2
88.3 %
-0.31
26.6
27
-27.2 %
6.2
20.9
-32.1 %
0.5
45.7
129
500 %
-108.2
-1263.4 %
37.7
—
-70.5
-677.9 %
-0.6
-69.8
-893.2 %
-2.73
25.6
37.1
-11 %
6.4
30.8
-10.5 %
1
21.7
21.5
304.8 %
9.3
-79.3 %
2.9
-1.2
12.2
-69.1 %
3.1
8.8
-77.4 %
0.33
27.1
41.7
169 %
7.3
34.4
166.7 %
-0.6
28.2
-10.5
-149.3 %
44.9
634.5 %
-1.2
—
39.5
524.7 %
—
38.9
474 %
1.51
25.8
15.5
—
2.6
12.9
—
0.6
21.1
21.3
—
-8.4
—
-1
-0.5
-9.3
—
—
-10.4
—
-0.6
17.2