Success Dragon Statements
11
Data from Success Dragon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Success Dragon Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
132.06
-52 %
120.35
11.709
-46.3 %
—
8.33
8.341
-10 %
3.368
-73.2 %
0.139
—
3.507
-70.9 %
1.92
1.587
-33 %
0.005
349.52
274.94
238.7 %
100
253.12
92.1
21.824
126.8 %
7.9
—
0
9.288
3.4
9.271
-4.1 %
3.4
12.553
32287.2 %
4.6
-0.125
-0.05
—
0
12.047
1849.4 %
4.4
5.877
2.1
2.367
252.6 %
0.9
0.018
349.26
81.187
-43.7 %
100
71.563
86.5
9.624
-53.5 %
13.5
—
0
9.738
15.5
9.663
-23.4 %
15.4
-0.039
-100.5 %
-1.9
-1.001
-1.1
—
0
0.618
-91.2 %
-1.2
0.503
0.6
-1.551
-176.3 %
-1.7
0
253.76
144.11
291.2 %
100
123.42
85.6
20.684
188.9 %
14.4
—
0
15.33
10.6
12.611
56 %
8.8
8.073
981.3 %
5.6
-1.207
-0.8
—
0
6.992
1667.7 %
4.9
4.185
2.9
2.032
269.3 %
1.4
0.019
148.1
36.84
-66 %
100
29.67
80.5
7.16
-66.5 %
19.4
—
0
7.65
20.8
8.086
-40.4 %
21.9
-0.916
-111.8 %
-2.5
0.526
1.4
0.057
0.2
-0.446
-106.3 %
-1.2
0.756
2.1
-1.2
-127.1 %
-3.3
-0.009
139.81
108.36
-13.1 %
100
86.998
80.3
21.361
92.5 %
19.7
—
0
14.541
13.4
13.569
0.1 %
12.5
7.792
417.8 %
7.2
-0.808
-0.7
—
0
7.11
285.5 %
6.6
2.674
2.5
4.436
199.9 %
4.1
0.03
148.1
124.72
147.1 %
100
113.63
91.1
11.098
26.6 %
8.9
—
0
14.918
12
13.55
4.4 %
10.9
-2.452
41.7 %
-2
-1.307
-1.05
—
0
-3.833
37.2 %
-3.07
0.608
0.5
-4.441
27.2 %
-3.6
-0.035
125.39
50.473
7 %
100
41.709
82.6
8.764
-41 %
17.4
—
0
13.161
26.1
12.973
-33.3 %
25.7
-4.209
8.1 %
-8.3
-1.902
-3.8
—
0
-6.103
-23.3 %
-12.09
—
0
-6.103
-23.3 %
-12.09
-0.049
125.33
47.154
6.5 %
100
32.296
68.5
14.858
4 %
31.5
—
0
20.217
42.9
19.438
-1.9 %
41.2
-4.58
16.9 %
-9.7
-1.075
-2.3
—
0
-4.95
28.3 %
-10.5
—
0
-4.95
28.3 %
-10.5
-0.039
125.33
44.276
0.2 %
100
29.983
67.7
14.293
4.9 %
32.3
—
0
19.828
44.8
19.805
-42.1 %
44.7
-5.512
73.2 %
-12.4
-1.801
-4.07
—
0
-6.905
72.8 %
-15.6
—
0
-6.905
72.8 %
-15.6
-0.058
118.31
44.167
1.3 %
100
30.543
69.2
13.624
9.5 %
30.8
—
0
35.724
80.9
34.204
37.2 %
77.4
-20.58
-64.7 %
-46.6
-0.631
-1.4
—
0
-25.359
-87.3 %
-57.4
—
0
-25.359
-87.3 %
-57.4
-0.214
118.28
43.62
-6.5 %
100
31.175
71.5
12.445
-8.9 %
28.5
—
0
26.082
59.8
24.939
117.4 %
57.2
-12.494
-671.3 %
-28.6
-0.47
-1.08
—
0
-13.539
86.4 %
-31.04
—
0
-13.539
86.9 %
-31.04
-0.128
105.84
46.645
-29.1 %
100
32.988
70.7
13.657
1.3 %
29.3
—
0
28.06
60.2
11.47
-70.8 %
24.6
2.187
108.5 %
4.7
-0.075
-0.2
-0.347
-0.7
-99.819
-249 %
-214
—
0
-103.51
-268.3 %
-221.9
-0.05
2 073.68
65.771
-5.4 %
52.292
13.479
56.7 %
—
46.615
39.263
-36.3 %
-25.784
51.4 %
-0.261
—
-28.599
77.8 %
—
-28.106
77.9 %
-0.014
2 073.54
69.5
-14.9 %
60.9
8.6
-64.9 %
—
71.1
61.6
13 %
-53
-76.7 %
-1.8
-0.3
-129.1
-327.5 %
—
-126.9
-333.1 %
-0.07
1 789.6
81.7
10.4 %
57.2
24.5
34.6 %
—
53.4
54.5
-42.4 %
-30
60.8 %
-1.9
1.1
-30.2
66.9 %
—
-29.3
67.9 %
-0.02
1 693.1
74
-7.2 %
55.8
18.2
-5.7 %
—
98.5
94.6
26.3 %
-76.5
-37.8 %
-1.8
-1.2
-91.3
37.1 %
-0.1
-91.2
35 %
-0.06
1 586
79.7
-7.5 %
60.3
19.3
-12.3 %
—
80.8
74.9
74.6 %
-55.5
-165.6 %
-3.1
—
-145.2
-306.7 %
-4.9
-140.3
-296.3 %
-0.11
1 288.6
86.2
-8.2 %
64.2
22
-17 %
—
49.8
42.9
-4.5 %
-20.9
-13.6 %
-2.9
-1.4
-35.7
-190.2 %
-0.3
-35.4
-197.5 %
-0.03
1 103.8
93.9
76.8 %
67.4
26.5
159.8 %
—
48.1
44.9
262.1 %
-18.4
-736.4 %
-4.3
1.1
-12.3
41.7 %
-0.3
-11.9
42.2 %
-0.01
1 099.2
53.1
86.3 %
42.9
10.2
43.7 %
—
35.6
12.4
-31.5 %
-2.2
79.8 %
-4
-14.1
-21.1
-1723.1 %
-0.5
-20.6
-334.1 %
-0.02
1 050.8
28.5
17.3 %
21.3
7.1
1320 %
—
18.8
18.1
10.4 %
-10.9
31.4 %
-1
13.2
1.3
104.2 %
0.2
8.8
130.2 %
—
1 049.4
24.3
-18.2 %
23.8
0.5
225 %
—
26.1
16.4
-19.2 %
-15.9
23.2 %
0.3
-13.9
-31
18.8 %
-0.1
-29.1
19.4 %
-0.03
986.1
29.7
-41.7 %
30.1
-0.4
-103.6 %
—
22.8
20.3
-61.5 %
-20.7
50.4 %
-2.3
—
-38.2
40.2 %
0.1
-36.1
47.5 %
-0.05
696.9
50.9
-52.1 %
39.9
11
-69.3 %
—
57.3
52.7
25.8 %
-41.7
-583.6 %
12.1
9.3
-63.9
-1421.4 %
5.2
-68.7
-1331.3 %
-0.09
745.3
106.3
87.1 %
70.5
35.8
40.4 %
—
46.5
41.9
-36.7 %
-6.1
85 %
1.8
0.1
-4.2
98.4 %
1.4
-4.8
98.2 %
-0.01
730.5
56.8
-35.7 %
31.3
25.5
-9.6 %
—
89.6
66.2
-5.4 %
-40.7
2.6 %
-43.8
-60.9
-258.7
-637 %
8.3
-266.3
-625.6 %
-0.36
730.5
88.3
45.2 %
60.1
28.2
33 %
—
77
70
25.2 %
-41.8
-20.5 %
6.7
0
-35.1
28.9 %
2.3
-36.7
25.1 %
-0.05
730.5
60.8
8 %
39.6
21.2
-10.9 %
—
71.6
55.9
-2.4 %
-34.7
-3.9 %
10.2
-3
-49.4
-60.9 %
0.6
-49
-65.5 %
-0.07
693.5
56.3
0.4 %
32.5
23.8
2.1 %
—
62.4
57.3
-28.1 %
-33.4
40.8 %
20.1
0
-30.7
77.1 %
2.9
-29.6
77.7 %
-0.05
654
56.1
6133.3 %
32.8
23.3
3228.6 %
—
87
79.7
84.1 %
-56.4
-32.4 %
-43.8
-25.3
-133.9
-116.7 %
0.3
-132.8
-111.5 %
-0.26
505.4
0.9
-82.7 %
0.2
0.7
-12.5 %
—
57.5
43.3
31.6 %
-42.6
-32.7 %
-19.2
0
-61.8
-91.3 %
—
-62.8
-86.9 %
-0.13
464.8
5.2
-82.3 %
4.4
0.8
-94.1 %
—
54.2
32.9
23.7 %
-32.1
-146.9 %
-3.7
0
-32.3
-152.3 %
0.6
-33.6
-166.7 %
-0.08
403.8
29.3
-28.7 %
15.8
13.6
-18.1 %
—
45.9
26.6
-21.8 %
-13
25.3 %
-1.2
0.1
-12.8
28.9 %
—
-12.6
35.4 %
-0.03
368
41.1
12.6 %
24.5
16.6
-7.8 %
—
35.3
34
42.3 %
-17.4
-194.9 %
-0.5
-1.2
-18
-190.3 %
—
-19.5
7.1 %
-0.32
60.9
36.5
-17.2 %
18.5
18
-38.1 %
—
24.4
23.9
-29.3 %
-5.9
-25.5 %
-0.3
-0.5
-6.2
32.6 %
—
-21
-128.3 %
-2.28
9.2
44.1
-7.7 %
15
29.1
50.8 %
—
33.9
33.8
18.2 %
-4.7
50 %
-0.7
—
-9.2
32.4 %
—
-9.2
32.4 %
-2.09
4.4
47.8
-27.6 %
28.5
19.3
-22.8 %
—
29
28.6
-9.2 %
-9.4
-44.6 %
-1.1
-0.4
-13.6
-123 %
—
-13.6
-123 %
-3.09
4.4
66
-23.3 %
41
25
24.4 %
—
30.8
31.5
10.5 %
-6.5
22.6 %
0.2
-0.2
-6.1
43 %
—
-6.1
-157 %
-1.57
3.9
86
-14.3 %
65.9
20.1
-44.2 %
—
29
28.5
-46 %
-8.4
50.3 %
-0.7
-1.4
-10.7
-991.7 %
—
10.7
1428.6 %
3.56
3
100.4
334.6 %
64.5
36
650 %
—
44.2
52.8
486.7 %
-16.9
-302.4 %
-3.4
33.4
1.2
121.8 %
0.3
0.7
112.1 %
0.26
2.9
23.1
—
18.3
4.8
—
—
8.9
9
—
-4.2
—
-1.3
-0.6
-5.5
—
0.4
-5.8
—
-3.62
1.6