Crocodile Statements
12
Data from Crocodile`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Jul, 2023
Next reporting period:
27 Jan, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Crocodile Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44.876
6.8 %
100
6.899
15.4
37.977
9 %
84.6
—
0
48.803
108.8
45.713
13.6 %
101.9
-7.736
-43.4 %
-17.2
-20.358
-45.4
—
0
-29.891
62.5 %
-66.6
-0.852
-1.9
-29.039
63.6 %
-64.7
-0.02
1 419.49
42
7.5 %
100
7.145
17
34.855
12.3 %
83
—
0
45.858
109.2
40.248
-6.1 %
95.8
-5.393
54.4 %
-12.8
-74.568
-177.5
—
0
-79.747
-1 %
-189.9
—
0
-79.747
-1 %
-189.9
-0.067
1 198.78
39.077
-39.1 %
100
8.047
20.6
31.03
-29.2 %
79.4
—
0
49.696
127.2
42.845
20.3 %
109.6
-11.815
-243.9 %
-30.2
-71.268
-182.4
—
0
-78.993
-13092.3 %
-202.1
—
0
-78.993
-13092.3 %
-202.1
-0.069
1 137.06
64.211
22.2 %
100
20.389
31.8
43.822
9.8 %
68.2
—
0
41.5
64.6
35.614
-12.6 %
55.5
8.208
1076 %
12.8
-10.556
-16.4
—
0
0.608
104.9 %
0.9
—
0
0.608
104.9 %
0.9
0.001
1 137.05
52.545
-11.6 %
100
12.645
24.1
39.9
-3.9 %
75.9
—
0
43.704
83.2
40.741
3.1 %
77.5
-0.841
-141.4 %
-1.6
-10.059
-19.1
—
0
-12.345
-218.6 %
-23.5
—
0
-12.345
-218.6 %
-23.5
-0.011
1 137.05
59.455
0.2 %
100
17.917
30.1
41.538
-2.2 %
69.9
—
0
43.643
73.4
39.505
-42.8 %
66.4
2.033
107.6 %
3.4
-0.687
-1.2
—
0
10.412
109 %
17.5
—
0
10.412
109.1 %
17.5
0.009
1 137.05
59.308
-35.5 %
100
16.837
28.4
42.471
-32.4 %
71.6
—
0
69.93
117.9
69.092
-23.3 %
116.5
-26.621
2.2 %
-44.9
-63.575
-107.2
—
0
-115.69
34.7 %
-195.07
-1.884
-3.2
-113.81
35.6 %
-191.9
-0.1
1 137.06
91.959
-17.5 %
100
29.12
31.7
62.839
-21.8 %
68.3
—
0
91.562
99.6
90.05
-9.9 %
97.9
-27.211
-38.4 %
-29.6
-139.33
-151.5
—
0
-177.08
-1456.1 %
-192.6
-0.406
-0.4
-176.68
-1505.7 %
-192.1
-0.186
947.54
111.46
-10 %
100
31.135
27.9
80.327
-3.2 %
72.1
—
0
101.5
91.1
99.99
20.8 %
89.7
-19.663
-7721.3 %
-17.6
7.754
7
—
0
-11.38
-127.6 %
-10.2
-0.377
-0.3
-11.003
-126.4 %
-9.9
-0.012
947.54
123.89
-7.4 %
100
40.879
33
83.007
-12.6 %
67
—
0
84.613
68.3
82.749
-37.4 %
66.8
0.258
100.7 %
0.2
42.927
34.7
—
0
41.296
-57.1 %
33.3
-0.314
-0.3
41.61
-56.8 %
33.6
0.044
947.54
133.75
1.9 %
100
38.818
29
94.928
11 %
71
—
0
137.78
103
132.2
37.3 %
98.8
-37.27
-246 %
-27.9
114.95
85.9
—
0
96.189
46.2 %
71.9
-0.038
-0.03
96.227
45.2 %
71.9
0.102
947.54
131.26
2.3 %
100
45.714
34.8
85.544
-0.6 %
65.2
—
0
107.27
81.7
96.317
-13 %
73.4
-10.773
56.2 %
-8.2
76.587
58.3
—
0
65.814
-27 %
50.1
-0.452
-0.3
66.266
-27.4 %
50.5
0.07
947.54
128.31
-5.5 %
42.276
86.039
3.5 %
—
107.88
110.66
27.2 %
-24.621
-515.5 %
114.83
—
90.213
2833.7 %
-1.12
91.333
2954.2 %
0.096
947.72
135.8
-6.3 %
52.8
83.1
-8.1 %
—
107.3
87
-22.6 %
-4
81.8 %
0.7
—
-3.3
81.5 %
-0.1
-3.2
78.8 %
—
947.5
145
-13.8 %
54.6
90.4
-6.2 %
—
125.4
112.4
-2.3 %
-22
-18.3 %
4.2
0
-17.8
-202.9 %
-2.7
-15.1
-197.4 %
-0.02
947.5
168.2
-10.1 %
71.8
96.4
-18.9 %
—
137.1
115
-22.8 %
-18.6
38.4 %
35.8
0.1
17.3
540.7 %
1.7
15.5
1622.2 %
0.02
947.2
187
-14.3 %
68.3
118.8
-10.7 %
—
160.4
149
4 %
-30.2
-196.1 %
32.9
0
2.7
-94.8 %
1.7
0.9
-98.2 %
—
944.3
218.3
-4 %
85.2
133.1
-4.2 %
—
166.4
143.3
-10.2 %
-10.2
50.7 %
61.9
0
51.7
24.9 %
1.5
50.2
25.8 %
0.05
936.7
227.3
-17.2 %
88.4
138.9
-15.3 %
—
181.9
159.5
-10.2 %
-20.7
-53.3 %
62
0.1
41.4
-38.5 %
1.5
39.9
-39.6 %
0.04
935.7
274.5
18.6 %
110.5
164
15.4 %
—
202.6
177.6
-13.8 %
-13.5
78.9 %
80.8
—
67.3
213 %
1.2
66.1
217.8 %
0.07
935.7
231.5
-13.6 %
89.4
142.1
-11.7 %
—
203.4
206.1
15.9 %
-64.1
-279.3 %
85.5
1.9
21.5
-90.2 %
0.7
20.8
-90.4 %
0.02
935.7
268
26.7 %
107
161
16.8 %
—
204
177.8
11.3 %
-16.9
23.2 %
235.7
0.1
218.9
553.4 %
2.8
216.1
533.7 %
0.23
935.7
211.6
-28.1 %
73.7
137.9
-27.2 %
—
185.4
159.8
-0.6 %
-22
-176.9 %
55.5
—
33.5
-39.6 %
-0.6
34.1
-32.6 %
0.04
935.7
294.1
27.6 %
104.8
189.3
24 %
—
184.3
160.7
6.8 %
28.6
1200 %
26.9
—
55.5
26.1 %
4.9
50.6
41.7 %
0.05
935.7
230.4
-18.9 %
77.8
152.6
-17.4 %
—
173.3
150.4
-6.5 %
2.2
-90.8 %
41.8
—
44
-27.5 %
8.3
35.7
-27.9 %
0.04
936.1
284.1
35.9 %
99.4
184.7
37.4 %
—
183.2
160.8
18.8 %
24
2500 %
36.7
—
60.7
-52.7 %
11.2
49.5
-65.4 %
0.05
928.4
209
-15.9 %
74.7
134.4
-13.6 %
—
159.9
135.3
-10.9 %
-1
-128.6 %
129.4
0
128.4
366.9 %
-14.5
142.9
593.7 %
0.15
925.7
248.6
33.1 %
93.1
155.5
47.3 %
—
170.3
151.9
21.8 %
3.5
118.4 %
24
—
27.5
-85.5 %
6.9
20.6
-86.2 %
0.02
925.7
186.8
-23.8 %
81.2
105.6
-28 %
—
158.8
124.7
-15.3 %
-19
-3066.7 %
212.4
0
189.4
7676 %
40.4
148.9
2623.7 %
0.16
925.7
245.2
11.8 %
98.5
146.7
9.6 %
—
170.7
147.3
-4.4 %
-0.6
97 %
0.3
—
-2.5
-154.3 %
3.4
-5.9
-131.1 %
-0.01
925.7
219.3
-4.9 %
85.4
133.9
-4.8 %
—
176.7
154.1
9.4 %
-20.2
-6633.3 %
29.8
0
4.6
-25.8 %
-14.3
19
726.1 %
0.02
925.7
230.7
3.7 %
90.2
140.6
1.9 %
—
165
140.8
14.1 %
-0.3
-102.1 %
9.2
0.1
6.2
-66.8 %
3.9
2.3
-88.1 %
—
925.7
222.5
1.7 %
84.5
138
4 %
—
145.4
123.4
-3.8 %
14.6
224.4 %
4.2
-0.1
18.7
325 %
-0.7
19.4
823.8 %
0.02
925.7
218.7
16.6 %
85.9
132.7
14.6 %
—
148.2
128.3
8.8 %
4.5
314.3 %
1.6
—
4.4
189.8 %
2.3
2.1
109.2 %
—
925.7
187.6
-5.3 %
71.8
115.8
-1 %
—
135.6
117.9
9.8 %
-2.1
-121.6 %
-2.8
0
-4.9
-103.2 %
17.8
-22.8
-117.2 %
-0.02
925.7
198.2
7.6 %
81.2
117
20.2 %
—
123.1
107.4
24 %
9.7
-9.3 %
145.8
0
155.5
26 %
22.7
132.8
21.7 %
0.14
925.7
184.2
-13.4 %
86.9
97.3
-11 %
—
111.2
86.6
0.5 %
10.7
-53.7 %
35.7
0
123.4
446 %
14.3
109.1
502.8 %
0.12
925.7
212.7
-0.7 %
103.4
109.3
5.4 %
—
102.8
86.2
18.6 %
23.1
-25.7 %
-0.5
—
22.6
-23.4 %
4.5
18.1
-51.1 %
0.02
925.7
214.2
-12.7 %
110.4
103.7
-11.1 %
—
87.1
72.7
-28.2 %
31.1
99.4 %
-0.4
0
29.5
95.4 %
-7.5
37
239.4 %
0.04
925.7
245.4
20.8 %
128.7
116.7
116.1 %
—
106.2
101.2
-19.5 %
15.6
121.7 %
-0.5
—
15.1
120.8 %
4.2
10.9
115.2 %
0.01
925.7
203.1
-27.7 %
149.2
54
-62.6 %
—
104.9
125.7
-2.3 %
-71.8
-554.4 %
-0.5
0
-72.5
-607 %
-0.9
-71.6
-659.4 %
-0.08
925.7
280.9
—
136.4
144.5
—
—
131.7
128.7
—
15.8
—
-0.6
—
14.3
—
1.5
12.8
—
0.01
925.7