Symphony Statements
12
Data from Symphony`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Symphony Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
153.22
6.6 %
100
10.153
6.6
143.07
12.4 %
93.4
—
0
113.15
73.8
150.56
-2.4 %
98.3
-7.488
72.2 %
-4.9
-85.771
-56
—
0
-93.259
-21 %
-60.9
-2.193
-1.4
-87.573
-11.9 %
-57.2
-0.029
2 974.22
143.77
6.2 %
100
16.473
11.5
127.3
2.4 %
88.5
—
0
111.31
77.4
154.26
-1.7 %
107.3
-26.96
17.1 %
-18.8
-56.986
-39.6
—
0
-77.092
-638.4 %
-53.6
2.684
1.9
-78.233
-2469.2 %
-54.4
-0.026
2 974.22
135.38
-26.6 %
100
11.011
8.1
124.37
-15.3 %
91.9
—
0
120.42
88.9
156.88
1.7 %
115.9
-32.504
-338.5 %
-24.009
-122.99
-90.8
—
0
-10.441
-124.5 %
-7.7
2.501
1.8
-3.045
-108.9 %
-2.2
-0.002
2 974.22
184.39
32.6 %
100
37.563
20.4
146.83
16.1 %
79.6
—
0
115.63
62.7
154.24
26.1 %
83.6
-7.413
-281.2 %
-4.02
32.646
17.7
—
0
42.608
868.1 %
23.1
7.243
3.9
34.386
1525.8 %
18.6
0.011
2 974.22
139.1
-39.6 %
100
12.681
9.1
126.42
-23.1 %
90.9
—
0
94.737
68.1
122.33
-27.5 %
87.9
4.09
190.4 %
2.9
-10.903
-7.8
—
0
-5.547
88.4 %
-4
3.395
2.4
2.115
104.2 %
1.5
-0.002
2 974.22
230.35
89.1 %
100
66.024
28.7
164.33
102.7 %
71.3
—
0
125.44
54.5
168.85
36 %
73.3
-4.522
89.5 %
-2
-43.049
-18.7
—
0
-47.624
71.4 %
-20.7
0.109
0.05
-50.118
69.8 %
-21.8
-0.017
2 973.91
121.81
-37.6 %
100
40.729
33.4
81.077
-41.9 %
66.6
—
0
96.093
78.9
124.17
59.3 %
101.9
-43.09
-170 %
-35.4
-116.95
-96.02
—
0
-166.58
-658.6 %
-136.8
2.771
2.3
-166.21
-609.3 %
-136.5
-0.056
2 974.22
195.1
0.6 %
100
55.577
28.5
139.52
-0.1 %
71.5
—
0
118.78
60.9
77.956
-31.3 %
40
61.564
135.5 %
31.6
-26.669
-13.7
—
0
29.822
-41.3 %
15.3
-10.297
-5.3
32.637
-16.5 %
16.7
0.011
2 974.07
193.85
0.1 %
100
54.254
28
139.59
8.1 %
72
—
0
136.95
70.6
113.45
409 %
58.5
26.142
-75.5 %
13.5
28.701
14.8
—
0
50.835
-50.6 %
26.2
9.049
4.7
39.068
-53.5 %
20.2
0.013
2 974.06
193.72
3 %
100
64.614
33.4
129.1
-1.1 %
66.6
—
0
187.14
96.6
22.289
-85.9 %
11.5
106.81
489 %
55.1
8.744
4.5
—
0
102.94
72.3 %
53.1
23.785
12.3
84.027
145.8 %
43.4
0.028
2 982.29
188.13
-1.1 %
100
57.531
30.6
130.6
6.8 %
69.4
—
0
156.72
83.3
158.06
2.2 %
84
-27.457
15.1 %
-14.6
87.219
46.4
—
0
59.762
141.6 %
31.8
26.249
14
34.186
724 %
18.2
0.012
2 958.13
190.19
19.8 %
67.894
122.3
14.5 %
—
150.9
154.65
16.4 %
-32.351
-24.2 %
57.082
—
24.731
-73.1 %
20.549
4.149
-88.7 %
0.001
2 957.27
158.73
-15.6 %
51.928
106.8
-29 %
—
131.54
132.85
1.3 %
-26.054
-235.7 %
118.02
—
91.969
252.4 %
38.402
36.869
44 %
0.013
2 864.6
188.1
7.1 %
37.7
150.5
24 %
—
126
131.2
15.8 %
19.2
137 %
6.9
0
26.1
536.6 %
6.8
25.6
1119 %
0.01
2 702.7
175.7
-5.2 %
54.3
121.4
-15.3 %
—
110
113.3
-10.7 %
8.1
-50.9 %
-4
—
4.1
-63.7 %
9.3
2.1
-85 %
—
2 700.8
185.4
12 %
42
143.4
17.6 %
—
133.7
126.9
292.3 %
16.5
-91.2 %
-5.2
—
11.3
-93.8 %
10.6
14
-91.6 %
0.01
2 689.9
165.6
2.6 %
43.8
121.9
19.4 %
—
162.1
-66
-153 %
187.8
934.7 %
-4.1
0
183.7
13021.4 %
28.4
166.8
1203.1 %
0.06
2 692.6
161.4
53.4 %
59.4
102.1
76.3 %
—
147.6
124.5
43.4 %
-22.5
22.1 %
23.9
—
1.4
104.4 %
0.5
12.8
106.5 %
—
2 540.3
105.2
-18 %
47.3
57.9
2.7 %
—
127.8
86.8
-46.8 %
-28.9
72.9 %
-3
0
-31.9
70.2 %
-2.6
6.2
-90.1 %
-0.01
2 194.1
128.3
41.1 %
71.9
56.4
55.4 %
—
158.8
163.2
85.9 %
-106.8
-107.4 %
-3.4
-0.1
-107.1
-33 %
0.1
62.8
232.5 %
0.04
1 344.8
90.9
-90.9 %
54.6
36.3
-70 %
—
121.4
87.8
1 %
-51.5
-250.6 %
-29
0
-80.5
-87.2 %
-2.2
-47.4
-13.7 %
-0.05
1 308
993.7
1210.9 %
872.6
121.1
426.5 %
—
148.3
86.9
49.1 %
34.2
196.9 %
11
—
-43
46.1 %
15.3
-41.7
75.9 %
-0.03
1 308
75.8
-94.4 %
52.9
23
-88.3 %
—
95.8
58.3
-77.5 %
-35.3
43 %
-44.5
0
-79.8
-487.4 %
6.9
-172.7
-963.5 %
-0.13
1 308
1 344.3
18.5 %
1 147
197.3
6.9 %
—
199.3
259.2
121.9 %
-61.9
-191.4 %
82.6
-0.1
20.6
-44.2 %
1.1
20
412.8 %
0.02
1 220.6
1 134
-0.1 %
949.5
184.5
-10.6 %
—
186.4
116.8
-51.9 %
67.7
286 %
-1
—
36.9
-69.6 %
20.6
3.9
-95.4 %
—
988.5
1 135
39.7 %
928.7
206.4
32.6 %
—
220.8
242.7
85.6 %
-36.4
-246.8 %
157.8
0.1
121.5
2379.6 %
37.3
84.5
2460.6 %
0.09
894.1
812.4
-9.6 %
656.8
155.6
-3 %
—
171.3
130.8
-20 %
24.8
875 %
-19.9
0
4.9
-77.4 %
1.5
3.3
-78.3 %
—
894.1
898.3
1.3 %
737.9
160.4
-14.1 %
—
171.5
163.5
6.2 %
-3.2
-109.8 %
24.9
0
21.7
174.7 %
9
15.2
300 %
0.02
981
886.6
-17.6 %
700
186.7
32.1 %
—
173
153.9
-13.2 %
32.7
190.6 %
-24.9
0.1
7.9
103.9 %
1.8
3.8
101.9 %
—
981
1 076.1
10.4 %
934.8
141.3
0.6 %
—
197.4
177.4
21.3 %
-36.1
-522.4 %
-122.4
0
-202.4
-600.3 %
-4.5
-195.1
-521.3 %
-0.2
981
974.5
9.6 %
834.1
140.4
7 %
—
161.7
146.2
45 %
-5.8
-119.1 %
-23
-0.1
-28.9
-281.8 %
2.9
-31.4
-681.5 %
-0.03
981
889.1
-7.4 %
757.9
131.2
-29.7 %
—
121.5
100.8
19.7 %
30.4
-70.3 %
-14.5
0
15.9
-84.1 %
9.7
5.4
-94 %
0.01
977.6
960.1
11.1 %
773.6
186.6
7.4 %
—
140
84.2
-36.2 %
102.3
144.2 %
-2
—
100.3
41.7 %
8.5
89.5
27.1 %
0.1
939.9
863.8
-13.4 %
689.9
173.8
-22.9 %
—
156
132
-17.1 %
41.9
-36.7 %
31.7
—
70.8
-53.2 %
-2.9
70.4
-48.6 %
0.08
936.4
997.8
26.1 %
772.4
225.4
36.2 %
—
132.4
159.2
107 %
66.2
-25.2 %
85
0
151.4
33 %
10.4
136.9
39.7 %
0.15
936.4
791.2
-25.4 %
625.8
165.5
-35.9 %
—
115.5
76.9
-27.1 %
88.5
-42.1 %
5.4
0
113.8
-20.9 %
5.7
98
-16.9 %
0.12
805.3
1 061.3
38.9 %
802.9
258.3
50.1 %
—
112.4
105.5
7 %
152.8
107.9 %
-9.1
0.1
143.9
45.8 %
16.2
118
32.1 %
0.15
805.3
764.3
11.8 %
592.2
172.1
11.3 %
—
104.6
98.6
40.7 %
73.5
-13.1 %
18.3
0
98.7
11 %
5.7
89.3
20 %
0.11
777.4
683.5
13.7 %
528.9
154.6
11.1 %
—
73.1
70.1
14.4 %
84.6
8.7 %
3.8
-0.1
88.9
-57.7 %
11.1
74.4
-62.9 %
0.12
621.8
600.9
3.1 %
461.8
139.1
3.9 %
—
82.1
61.3
11.1 %
77.8
-1.1 %
155
0.1
210.3
223.5 %
7.1
200.8
258.6 %
0.29
703.2
582.7
—
448.8
133.9
—
—
51.1
55.2
—
78.7
—
-11.5
0
65
—
9
56
—
0.08
703.2