China Statements
12
Data from China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 491.06
-11.7 %
100
718.51
48.2
772.56
4.6 %
51.8
—
0
471.72
31.6
467.16
-9.1 %
31.3
305.39
35.7 %
20.5
22.32
1.5
—
0
327.71
40 %
22
57.249
3.8
270.46
41.6 %
18.1
0.226
1 197.48
1 688.44
20.8 %
100
949.57
56.2
738.87
8.4 %
43.8
—
0
569.47
33.7
513.74
32.6 %
30.4
225.13
-23.4 %
13.3
9.002
0.5
—
0
234.13
-25.1 %
13.9
43.077
2.6
191.05
-25.7 %
11.3
0.16
1 197.48
1 397.75
-31 %
100
716.4
51.3
681.35
-8.4 %
48.7
—
0
401.09
28.7
387.42
-25.4 %
27.7
293.93
30.7 %
21
18.726
1.3
—
0
312.65
33.6 %
22.4
55.648
4
257.01
30.7 %
18.4
0.215
1 197.48
2 025.18
49.5 %
100
1 281
63.3
744.18
10.9 %
36.7
—
0
587.61
29
519.26
43 %
25.6
224.93
-26.9 %
11.1
9.079
0.4
—
0
234
-28.5 %
11.6
37.333
1.8
196.67
-27.5 %
9.7
0.164
1 198.58
1 354.3
-14.7 %
100
683.48
50.5
670.82
-13.2 %
49.5
—
0
379.03
28
362.99
-15.2 %
26.8
307.83
-10.7 %
22.7
19.385
1.4
—
0
327.21
-11.1 %
24.2
55.757
4.1
271.46
-5.8 %
20
0.226
1 199.33
1 587.5
45.2 %
100
814.68
51.3
772.82
79.3 %
48.7
—
0
434.85
27.4
428.13
244.5 %
27
344.69
12.4 %
21.7
23.562
1.5
—
0
368.25
12.8 %
23.2
79.949
5
288.3
7.2 %
18.2
0.241
1 198.59
1 093.34
-48.4 %
100
662.35
60.6
430.98
-43.7 %
39.4
—
0
165.39
15.1
124.28
-50.3 %
11.4
306.7
-40.4 %
28.1
19.839
1.8
—
0
326.54
-38.5 %
29.9
57.595
5.3
268.94
-36.5 %
24.6
0.225
1 197.48
2 118.48
37.6 %
100
1 353.51
63.9
764.97
19.9 %
36.1
—
0
290.94
13.7
249.94
44.1 %
11.8
515.02
10.8 %
24.3
15.711
0.7
—
0
530.74
7.6 %
25.1
107.08
5.1
423.65
9 %
20
0.354
1 197.48
1 539.99
-17.9 %
100
901.79
58.6
638.2
-15.6 %
41.4
—
0
222.67
14.5
173.43
-32.2 %
11.3
464.77
-7.1 %
30.2
28.457
1.8
—
0
493.23
-5.9 %
32
104.7
6.8
388.53
-5.4 %
25.2
0.324
1 197.48
1 874.78
45 %
100
1 118.64
59.7
756.14
39.5 %
40.3
—
0
288.94
15.4
255.66
59.3 %
13.6
500.48
31.2 %
26.7
23.909
1.3
—
0
524.39
24.6 %
28
113.86
6.1
410.53
20.5 %
21.9
0.343
1 197.55
1 293.1
-8.9 %
100
751.18
58.1
541.92
-6.2 %
41.9
—
0
199.56
15.4
160.53
-21.8 %
12.4
381.38
2.4 %
29.5
39.467
3.1
—
0
420.85
5 %
32.5
80.184
6.2
340.67
0.1 %
26.3
0.285
1 197.04
1 418.72
38.8 %
100
841.23
59.3
577.5
32.4 %
40.7
—
0
220.83
15.6
205.16
46.9 %
14.5
372.33
25.5 %
26.2
28.659
2
—
0
400.99
25.1 %
28.3
60.564
4.3
340.43
25.8 %
24
0.283
1 200.87
1 022.34
-17.4 %
100
586.01
57.3
436.32
-15.3 %
42.7
—
0
180.32
17.6
139.71
-14.3 %
13.7
296.61
-15.8 %
29
23.884
2.3
—
0
320.5
-16.3 %
31.3
49.886
4.9
270.61
-1.1 %
26.5
0.224
1 208.87
1 237.8
5.4 %
100
722.5
58.4
515.3
7.2 %
41.6
—
0
223
18
163
-3.8 %
13.2
352.3
13.2 %
28.5
30.5
2.5
-0.1
-0.008
382.7
5.1 %
30.9
109.2
8.8
273.6
2.7 %
22.1
0.23
1 208.8
1 173.9
-21.8 %
100
693.3
59.1
480.6
-26.6 %
40.9
—
0
200.7
17.1
169.5
-17 %
14.4
311.1
-31 %
26.5
52.9
4.5
0
0
364
-23.5 %
31
97.7
8.3
266.3
-23.5 %
22.7
0.22
1 208.8
1 500.7
26.3 %
100
845.9
56.4
654.8
34.2 %
43.6
—
0
225.3
15
204.1
41.1 %
13.6
450.7
31.2 %
30
25.1
1.7
0
0
475.8
22.7 %
31.7
127.6
8.5
348.2
25.7 %
23.2
0.29
1 208.2
1 188.4
-11.5 %
100
700.3
58.9
488.1
-17.2 %
41.1
—
0
169.8
14.3
144.6
-29.2 %
12.2
343.4
-11 %
28.9
44.3
3.7
0.1
0.008
387.8
-9.5 %
32.6
110.8
9.3
277
-9.7 %
23.3
0.23
1 207
1 342.4
23.1 %
100
752.6
56.1
589.8
32.3 %
43.9
—
0
224.7
16.7
204.1
35.3 %
15.2
385.7
30.7 %
28.7
42.7
3.2
0
0
428.4
26.7 %
31.9
121.6
9.1
306.8
23.7 %
22.9
0.25
1 205.1
1 090.5
-9.6 %
100
644.7
59.1
445.8
-17.9 %
40.9
—
0
153.9
14.1
150.8
-36.1 %
13.8
295
-3.9 %
27.1
43.2
4
0
0
338.2
-1.2 %
31
90.1
8.3
248.1
-9.4 %
22.8
0.21
1 204.3
1 206.2
10.4 %
100
663.1
55
543.1
24.4 %
45
—
0
246.4
20.4
236.1
46.1 %
19.6
306.9
11.6 %
25.4
35.3
2.9
0.1
0.008
342.3
12.7 %
28.4
68.4
5.7
273.8
13 %
22.7
0.23
1 203.7
1 092.5
-28.8 %
100
655.8
60
436.7
-30.1 %
40
—
0
159.9
14.6
161.6
-37.6 %
14.8
275
-24.8 %
25.2
28.6
2.6
0
0
303.6
-22.7 %
27.8
61.4
5.6
242.3
-30.5 %
22.2
0.2
1 203.6
1 534.1
21.8 %
100
909.5
59.3
624.6
25.1 %
40.7
—
0
272.4
17.8
258.8
66.1 %
16.9
365.8
6.5 %
23.8
27.3
1.8
-0.1
-0.007
393
5.1 %
25.6
44.3
2.9
348.8
25.5 %
22.7
0.29
1 203.6
1 259.3
-24.9 %
100
759.9
60.3
499.4
-26.5 %
39.7
—
0
155.5
12.3
155.8
-36.3 %
12.4
343.6
-21 %
27.3
30.1
2.4
-0.1
-0.008
373.8
-22.8 %
29.7
95.7
7.6
278
-29.6 %
22.1
0.23
1 205.4
1 675.9
62.4 %
100
996.4
59.5
679.5
80.8 %
40.5
—
0
225.6
13.5
244.5
90.9 %
14.6
435
75.5 %
26
49.3
2.9
0
0
484.3
80.3 %
28.9
89.4
5.3
394.9
73 %
23.6
0.33
1 206
1 032.1
-18.5 %
100
656.1
63.6
375.9
-25.6 %
36.4
—
0
137.6
13.3
128.1
-27.3 %
12.4
247.9
-24.6 %
24
20.7
2
—
0
268.6
-18.3 %
26
40.3
3.9
228.2
-18.1 %
22.1
0.19
1 206.7
1 266.2
60.9 %
100
761.1
60.1
505.1
85.1 %
39.9
—
0
182.6
14.4
176.3
55.7 %
13.9
328.8
106 %
26
-0.2
-0.02
0
0
328.6
106 %
26
49.8
3.9
278.8
99.3 %
22
0.23
1 206.8
786.8
-18 %
100
514
65.3
272.9
-27.1 %
34.7
—
0
122
15.5
113.2
-21.4 %
14.4
159.6
-30.7 %
20.3
-0.1
-0.01
0
0
159.5
-30.3 %
20.3
19.6
2.5
139.9
-34.3 %
17.8
0.12
1 205.6
959.7
59.9 %
100
585.4
61
374.3
111.7 %
39
—
0
146.1
15.2
144.1
108.2 %
15
230.2
113.9 %
24
-1.5
-0.2
0
0
228.7
120.5 %
23.8
15.6
1.6
213
136.7 %
22.2
0.2
1 064.1
600.2
—
100
423.3
70.5
176.8
—
29.5
—
0
69.8
11.6
69.2
—
11.5
107.6
—
17.9
-3.9
-0.6
-0.8
-0.1
103.7
—
17.3
13.8
2.3
90
—
15
0.1
900