Niraku GC Statements
12
Data from Niraku GC`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
JPY - Yen
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Niraku GC Income Statement
B
M
JPY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 189
6.2 %
10 610
2 579
-8.2 %
—
1 828
1 209
-42.2 %
1 370
91.3 %
-356
-62
969
468.4 %
361
405
470.4 %
0.33
1 195.85
12 421
1.1 %
100
9 613
77.4
2 808
-10.2 %
22.6
—
0
1 952
15.7
2 092
120.4 %
16.8
716
-67.1 %
5.8
-345
-2.8
-61
-0.5
-263
-115.2 %
-2.1
-311
-2.5
71
-93.3 %
0.6
0.059
1 195.85
12 282
7.6 %
100
9 156
74.9
3 126
88.5 %
25.1
—
0
1 713
14.2
949
-68.3 %
8.5
2 177
263.3 %
16.7
-395
-3.2
-67
-0.5
1 730
196.3 %
13.2
621
5
1 063
144.5 %
8.6
0.88
1 195.85
11 414
5.7 %
100
9 756
85.5
1 658
-27 %
14.5
—
0
1 460
12.8
2 991
96.9 %
26.2
-1 333
-277 %
-11.7
-575
-5.04
125
1.1
-1 796
-210.5 %
-15.7
594
5.2
-2 390
-297.7 %
-20.9
-1.999
1 195.85
10 795
5.4 %
100
8 523
79
2 272
267.6 %
21
—
0
1 786
16.5
1 519
-78.6 %
14.1
753
111.6 %
7
-429
-4
-125
-1.2
1 625
124 %
15.1
422
3.9
1 209
131.5 %
11.2
1.011
1 195.85
10 239
23.3 %
100
9 621
94
618
75.6 %
6
—
0
1 714
16.7
7 106
382.4 %
69.4
-6 488
-478.8 %
-63.4
-498
-4.9
-110
-1.07
-6 764
-289.2 %
-66.06
-2 912
-28.4
-3 833
-132.6 %
-37.4
-3.205
1 195.85
8 302
-39.2 %
100
7 950
95.8
352
-86.4 %
4.2
—
0
1 679
20.2
1 473
-43.8 %
17.7
-1 121
-3903.6 %
-13.5
-541
-6.5
-110
-1.3
-1 738
-457.1 %
-20.9
14
0.2
-1 648
-419.9 %
-19.9
-1.378
1 195.85
13 655
-5.1 %
100
11 060
81
2 595
-26.7 %
19
—
0
3 307
24.2
2 623
35.6 %
19.2
-28
-101.7 %
-0.2
-596
-4.4
-59
-0.4
-312
-134.9 %
-2.3
201
1.5
-317
-163.9 %
-2.3
-0.265
1 195.85
14 391
3.6 %
100
10 850
75.4
3 541
62.6 %
24.6
—
0
2 348
16.3
1 935
-15.4 %
13.4
1 606
1573.4 %
11.2
-610
-4.2
-49
-0.3
893
397.7 %
6.2
516
3.6
496
285.1 %
3.4
0.415
1 195.85
13 887
-3.8 %
100
11 709
84.3
2 178
-33.4 %
15.7
—
0
2 491
17.9
2 287
33 %
16.5
-109
-107 %
-0.8
-214
-1.5
-64
-0.5
-300
-121.5 %
-2.2
11
0.08
-268
-130.5 %
-1.9
-0.224
1 195.85
14 438
7.4 %
100
11 166
77.3
3 272
43.3 %
22.7
—
0
2 011
13.9
1 719
-6.5 %
11.9
1 553
248.2 %
10.8
-98
-0.7
-53
-0.4
1 393
339.4 %
9.6
538
3.7
878
326.2 %
6.1
0.734
1 195.85
13 446
2.6 %
100
11 162
83
2 284
40.1 %
17
—
0
2 094
15.6
1 838
20.1 %
13.7
446
350.5 %
3.3
-263
-2
-82
-0.6
317
404.8 %
2.4
156
1.2
206
193.2 %
1.5
0.172
1 195.85
13 108
-8.5 %
11 478
1 630
-26.7 %
—
1 824
1 531
-13.1 %
99
-78.5 %
-146
-56
-104
-131.9 %
117
-221
-271.3 %
-0.185
1 195.85
14 333
-3.5 %
12 110
2 223
-21.9 %
—
2 111
1 762
-6.7 %
461
-51.9 %
-36
-48
326
-43.4 %
197
129
-64.5 %
0.11
1 196
14 847
-2.8 %
12 000
2 847
-14.7 %
—
2 280
1 889
-15.4 %
958
-13.1 %
-324
-45
576
2.9 %
213
363
161.2 %
0.3
1 196
15 282
-2.7 %
11 946
3 336
36.1 %
—
2 461
2 233
19 %
1 103
91.5 %
-491
-21
560
667.1 %
421
139
231 %
0.12
1 196
15 713
-9.2 %
13 261
2 452
-59 %
—
2 354
1 876
-19.2 %
576
-84.2 %
-427
-50
73
-97.8 %
31
42
-98 %
0.04
1 184
17 314
11.2 %
11 338
5 976
52.1 %
—
2 528
2 322
13.8 %
3 654
93.6 %
-267
-32
3 367
106.9 %
1 274
2 093
123.4 %
2.24
932
15 572
-10.6 %
11 644
3 928
-35.8 %
—
2 808
2 041
-17 %
1 887
-48.4 %
-195
-26
1 627
-51.1 %
690
937
-54.8 %
1.05
896
17 418
6 %
11 304
6 114
23.9 %
—
2 623
2 459
31.8 %
3 655
19.1 %
-286
-28
3 325
23.9 %
1 250
2 075
27.8 %
2.32
896
16 429
—
11 494
4 935
—
—
2 013
1 866
—
3 069
—
-277
-24
2 683
—
1 060
1 623
—
1.81
896