Sun Hing Statements
12
Data from Sun Hing`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Sun Hing Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
351.31
6 %
300.29
51.013
-7.8 %
—
68.617
54.485
-11.7 %
-3.472
45.5 %
-1.151
—
-4.623
85.7 %
-2.334
-2.289
92.2 %
-0.009
262.78
331.45
-11.2 %
100
276.13
83.3
55.323
2.7 %
16.7
—
0
66.92
20.2
61.698
12 %
18.6
-6.375
-428.2 %
-1.9
-0.828
-0.2
—
0
-32.328
-1495.7 %
-9.8
-2.961
-0.9
-29.367
-2365.7 %
-8.9
-0.112
262.78
373.46
-8.3 %
100
319.57
85.6
53.89
-29.5 %
14.4
—
0
65.986
17.7
55.097
-22.9 %
14.8
-1.207
-124 %
-0.3
-0.819
-0.2
—
0
-2.026
-148.9 %
-0.5
-0.835
-0.2
-1.191
-139.3 %
-0.3
-0.005
262.78
407.3
100 %
100
330.86
81.2
76.436
100 %
18.8
—
0
76.157
18.7
71.417
85.4 %
17.5
5.019
1784.2 %
1.2
-0.876
-0.2
—
0
4.143
100.1 %
1
0.776
0.2
3.03
80.4 %
0.7
0.012
262.78
203.65
-56.6 %
100
165.43
81.2
38.22
-53.6 %
18.8
—
0
38.08
18.7
38.518
-49.5 %
18.9
-0.298
-104.9 %
-0.1
0.438
0.2
1.682
0.8
2.07
-59.5 %
1
0.388
0.2
1.68
-72.3 %
0.8
0.006
262.78
469.44
14.3 %
100
387.13
82.5
82.315
-10.4 %
17.5
—
0
77.764
16.6
76.294
1.8 %
16.3
6.021
-64.5 %
1.3
-0.913
-0.2
—
0
5.108
-68.1 %
1.1
-0.18
-0.04
6.061
-72 %
1.3
0.023
262.78
410.63
41.1 %
100
318.74
77.6
91.892
138.8 %
22.4
—
0
78.955
19.2
74.928
47.5 %
18.2
16.964
237.8 %
4.1
-0.846
-0.2
—
0
16.027
219.9 %
3.9
-5.489
-1.3
21.674
279.6 %
5.3
0.082
262.78
291.04
-30.9 %
100
252.56
86.8
38.481
-43.6 %
13.2
—
0
55.158
19
50.792
-46.8 %
17.5
-12.311
54.9 %
-4.2
-1.051
-0.4
—
0
-13.362
91.6 %
-4.6
-1.354
-0.5
-12.066
92.3 %
-4.1
-0.046
262.78
421.06
-14.4 %
100
352.82
83.8
68.241
-26 %
16.2
—
0
98.402
23.4
95.536
-1.9 %
22.7
-27.295
-436.9 %
-6.5
-1.693
-0.4
—
0
-158.99
-2254.7 %
-37.8
-1.564
-0.4
-157.32
-1731 %
-37.4
-0.599
262.78
491.72
-14.3 %
100
399.45
81.2
92.277
-25.5 %
18.8
—
0
94.297
19.2
97.361
6.5 %
19.8
-5.084
-115.7 %
-1.03
-1.668
-0.3
—
0
-6.752
-120.9 %
-1.4
1.643
0.3
-8.592
-131.2 %
-1.7
-0.033
262.78
573.83
-11.7 %
100
450.01
78.4
123.83
-12.1 %
21.6
—
0
100.24
17.5
91.433
3.4 %
15.9
32.392
-38.1 %
5.6
-0.093
-0.02
—
0
32.299
-38.4 %
5.6
4.501
0.8
27.541
-38.2 %
4.8
0.105
262.78
650.09
33.6 %
100
509.26
78.3
140.82
22.3 %
21.7
—
0
95.045
14.6
88.455
5.7 %
13.6
52.37
66.2 %
8.1
0.08
0.01
—
0
52.45
76.6 %
8.1
7.729
1.2
44.583
62.8 %
6.9
0.17
262.78
486.67
-5.5 %
100
371.48
76.3
115.19
-11.7 %
23.7
—
0
94.925
19.5
83.674
-3.9 %
17.2
31.516
-27.5 %
6.5
-1.82
-0.4
—
0
29.696
-34 %
6.1
2.151
0.4
27.391
-25.3 %
5.6
0.104
262.78
514.97
-4.6 %
384.46
130.51
-9.6 %
—
85.219
87.059
-7.6 %
43.456
-13.3 %
1.556
—
45.012
-10.2 %
8.284
36.664
-6 %
0.14
262.78
539.8
2.3 %
395.5
144.3
16.8 %
—
89.4
94.2
7.2 %
50.1
40.7 %
—
0
50.1
37.3 %
11.3
39
22.3 %
0.15
262.8
527.6
-3.1 %
404.1
123.5
4 %
—
85.7
87.9
0.6 %
35.6
13.4 %
0.9
0
36.5
16.2 %
4.9
31.9
22.2 %
0.12
262.8
544.7
2.2 %
425.9
118.8
3.2 %
—
86
87.4
4.4 %
31.4
0 %
—
0.5
31.4
-2.5 %
5.6
26.1
-11.8 %
0.1
262.8
533
-13 %
417.8
115.1
-7.7 %
—
81.1
83.7
2.3 %
31.4
-26.6 %
0.8
0
32.2
-26.7 %
3.2
29.6
-12.9 %
0.11
262.8
612.5
1.9 %
487.9
124.7
9.4 %
—
82.1
81.8
6.8 %
42.8
14.4 %
-0.1
-1.9
43.9
12.3 %
10.1
34
3 %
0.13
262.8
601
4.8 %
487
114
16 %
—
76.7
76.6
-3.8 %
37.4
100 %
1.7
-0.1
39.1
185.4 %
6.1
33
130.8 %
0.13
262.8
573.5
-5 %
475.3
98.3
-11.4 %
—
80.8
79.6
2.1 %
18.7
-43.2 %
-5
—
13.7
-60.2 %
-0.6
14.3
-52.3 %
0.05
262.8
603.4
-0.6 %
492.6
110.9
-4.8 %
—
77.1
78
-7.9 %
32.9
3.5 %
1.5
0.8
34.4
15.4 %
4.4
30
14.9 %
0.11
262.8
607
8.8 %
490.5
116.5
20.7 %
—
80.3
84.7
25.3 %
31.8
10 %
-2
0
29.8
-3.6 %
3.7
26.1
-3.3 %
0.1
262.8
557.8
-0.9 %
461.3
96.5
-16.8 %
—
67.6
67.6
-8.3 %
28.9
-31.7 %
2
0.1
30.9
-29.8 %
3.9
27
-30.6 %
0.1
262.8
562.6
-5 %
446.6
116
-2.8 %
—
72.8
73.7
2.6 %
42.3
-10.9 %
1.7
0.8
44
-11.3 %
5.2
38.9
-12.6 %
0.15
262.8
592.5
1.4 %
473.2
119.3
-12.2 %
—
68.9
71.8
-11.6 %
47.5
-13.2 %
2.1
0
49.6
-11.1 %
5.1
44.5
-9.9 %
0.17
262.8
584.3
7.9 %
448.4
135.8
9.8 %
—
69.4
81.2
14.7 %
54.7
3.2 %
1.1
0
55.8
3.5 %
6.5
49.4
1 %
0.19
262.8
541.4
15.4 %
417.6
123.7
-1.4 %
—
70.9
70.8
-6.5 %
53
6.6 %
0.9
-0.2
53.9
7.6 %
5.1
48.9
6.1 %
0.19
262.8
469.2
16.5 %
343.8
125.4
16.7 %
—
70.4
75.7
13.2 %
49.7
22.4 %
0.4
0
50.1
20.1 %
4
46.1
20.4 %
0.18
262.8
402.6
-20.1 %
295.1
107.5
-20.3 %
—
67.2
66.9
-13.7 %
40.6
-29.1 %
1.1
-0.3
41.7
-29.4 %
3.4
38.3
-29.9 %
0.15
262.8
504.1
-9.8 %
369.3
134.9
-4.5 %
—
81.7
77.5
0.1 %
57.3
-10 %
1.8
0
59.1
-10.3 %
4.6
54.6
-9.8 %
0.21
262.8
559
9.8 %
417.9
141.2
-8 %
—
79
77.4
-5.3 %
63.7
-11 %
2.2
-1.5
65.9
-13.1 %
5.4
60.5
-12.3 %
0.23
262.8
509.2
-4.8 %
355.8
153.4
0.5 %
—
73.1
81.7
7.9 %
71.6
-6.8 %
3.9
0.1
75.8
-5.8 %
6.8
69
-4.7 %
0.26
262.8
534.8
2.8 %
382.3
152.6
-1.8 %
—
76.4
75.7
-4.3 %
76.8
0.7 %
3.7
-0.7
80.5
1.4 %
8.1
72.4
-1.2 %
0.28
262.8
520.3
16.7 %
364.9
155.4
25.8 %
—
79.7
79.1
20 %
76.3
32.5 %
1.8
-0.7
79.4
34.3 %
6.1
73.3
39.4 %
0.28
262.8
445.7
26.5 %
322.2
123.5
28.8 %
—
66.7
65.9
14.2 %
57.6
51.2 %
1.5
-0.8
59.1
45.6 %
6.4
52.6
41 %
0.2
262.8
352.2
15.4 %
256.3
95.9
2 %
—
58.6
57.7
5.3 %
38.1
-2.8 %
1.4
-0.8
40.6
0.7 %
3.3
37.3
4.8 %
0.14
262.6
305.1
4.3 %
211.1
94
20.4 %
—
55.3
54.8
-1.4 %
39.2
74.2 %
1.2
-0.4
40.3
54.4 %
4.7
35.6
58.2 %
0.14
257.5
292.5
-0.1 %
214.4
78.1
-20.8 %
—
56.8
55.6
17.8 %
22.5
-56.2 %
1.4
-1.2
26.1
-50.6 %
3.7
22.5
-53.2 %
0.09
258.8
292.9
5.5 %
194.3
98.6
-6 %
—
47.5
47.2
-6.9 %
51.4
-5.3 %
1.3
-0.3
52.8
-6.2 %
4.6
48.1
-2.2 %
0.19
255.4
277.5
17.3 %
172.6
104.9
21 %
—
51.4
50.7
27.4 %
54.3
16 %
1.9
-0.8
56.3
16.8 %
7.1
49.2
13.9 %
0.19
256.5
236.6
—
149.9
86.7
—
—
40.3
39.8
—
46.8
—
1.3
-0.4
48.2
—
5
43.2
—
0.17
253.5