ENM Statements
12
ENM Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.85
100
22.906
37.6
37.944
62.4
—
0
50.371
82.8
42.35
69.6
-4.406
-7.2
-3.768
-6.2
—
0
-8.174
-13.4
—
0
-8.548
-14.05
-0.005
1 650.66
53.421
100
21.582
40.4
31.839
59.6
—
0
47.866
89.6
48.087
90
-16.248
-30.4
-24.353
-45.6
—
0
-39.641
-74.2
—
0
-39.603
-74.1
-0.024
1 650.66
40.966
100
19.54
47.7
21.426
52.3
—
0
50.761
123.9
50.85
124.1
-29.424
-71.8
-84.42
-206.07
—
0
-111.51
-272.2
—
0
-111.06
-271.1
-0.067
1 650.66
57.959
100
23.755
41
34.204
59
—
0
50.898
87.8
54.085
93.3
-19.881
-34.3
-18.477
-31.9
—
0
-38.365
-66.2
—
0
-38.331
-66.1
-0.023
1 650.66
51.542
100
17.172
33.3
34.37
66.7
—
0
47.304
91.8
48.443
94
-14.073
-27.3
30.902
60
—
0
17.029
33
—
0
17.051
33.1
0.01
1 650.66
48.897
100
19.375
39.6
29.522
60.4
—
0
50.941
104.2
53.349
109.1
-23.827
-48.7
66.22
135.4
—
0
72.701
148.7
—
0
72.776
148.8
0.044
1 650.66
56.08
100
20.044
35.7
36.036
64.3
—
0
51.645
92.1
52.906
94.3
-16.87
-30.08
-44.05
-78.5
—
0
-60.918
-108.6
—
0
-60.895
-108.6
-0.037
1 650.66
65.371
100
22.514
34.4
42.857
65.6
—
0
60.259
92.2
61.936
94.7
-19.079
-29.2
19.073
29.2
—
0
0.462
0.7
—
0
0.471
0.7
0
1 650.66
66.47
100
21.939
33
44.531
67
—
0
51.409
77.3
54.263
81.6
-9.732
-14.6
55.897
84.1
—
0
45.695
68.7
—
0
45.726
68.8
0.028
1 650.66
70.346
100
25.808
36.7
44.538
63.3
—
0
53.266
75.7
56.124
79.8
-11.586
-16.5
-31.703
-45.07
—
0
-54.963
-78.1
—
0
-54.944
-78.1
-0.033
1 650.66
71.764
100
24.79
34.5
46.974
65.5
—
0
58.28
81.2
60.812
84.7
-13.838
-19.3
-10.757
-15
—
0
-18.189
-25.3
—
0
-18.153
-25.3
-0.011
1 650.66
81.718
29.82
51.898
—
65.806
68.07
-16.172
10.571
—
-5.783
—
-5.755
-0.003
1 650.66
77.732
31.529
46.203
—
68.388
54.419
-8.216
2.073
—
-0.869
—
-0.75
0
1 650.66
79.6
34.2
45.4
—
69
71.3
-25.9
46.4
-0.7
22.2
—
22.3
0.01
1 650.7
87.5
34.1
53.4
—
80.8
81
-27.6
2
-0.1
-26.3
—
-26.2
-0.02
1 650.7
104.3
44
60.3
—
90.5
93
-32.7
-42.4
0
-76.3
—
-76.2
-0.05
1 650.7
111.3
53.9
57.3
—
95.2
99.9
-42.5
10.3
-1.5
-30.9
—
-30.7
-0.02
1 650.7
136.9
60.2
76.7
—
104.2
111.3
-34.6
73.4
-1.9
61.1
—
61.2
0.04
1 650.7
138.5
68.6
69.8
—
104.2
111.8
-42
8.4
0.1
-32.2
—
-32.2
-0.02
1 650.7
164.3
64.7
99.5
—
108.8
67.9
31.7
-0.9
—
30.3
—
30.4
0.01
2 790.7
167.1
68.8
98.3
—
111.6
115.8
-17.5
9.2
0
-6.8
—
-6.2
—
1 650.7
184.1
75.1
109
—
113.8
106.7
2.3
16.9
0
20.6
—
20.6
0.01
1 650.7
153.1
61.9
91.3
—
96.6
94
-2.8
3.7
—
2.1
—
2.1
—
1 650.7
186.2
66.5
119.6
—
87.5
109.4
10.3
-3.7
—
3.3
—
3.5
—
1 650.7
147.3
58
89.4
—
84.9
81.1
8.2
-13.5
0.1
-4.3
—
32.7
—
1 650.7
160.3
70.7
89.6
—
85.1
34.5
55.1
-5.9
—
49.8
—
45.3
0.03
1 650.7
128.7
58.3
70.5
—
76.1
64.9
5.6
-0.2
-0.1
6.8
—
2.8
—
1 650.7
130.7
64.4
66.3
—
77.7
81.5
-15.1
42
-1.1
26.7
—
26.8
0.02
1 650.7
100.8
42.2
58.6
—
77.3
77.9
-19.3
38.2
0
9.1
—
9.1
0.01
1 650.7
143.8
54.9
88.9
—
72.2
66.1
22.7
-92.3
0
-68.7
—
-68.7
-0.04
1 650.7
118.1
49.2
69
—
72.5
68.8
0.2
-18.6
0
-2.2
-4.4
2.3
—
1 650.7
147.1
60.3
86.8
—
76.9
43.5
43.2
-4.6
0.1
32.4
—
27.6
0.02
1 650.7
118.9
49
69.9
—
71.7
40
30
-3.1
0
22.9
—
24.8
0.02
1 650.7
124.7
55.4
69.3
—
71.1
68.8
0.5
-1.1
0
9.7
—
11.5
0.01
1 650.7
102.5
42.1
60.3
—
67.3
62
-1.6
-2.8
—
-2.2
—
0.6
—
1 650.7
129.2
58.5
70.7
—
72.4
69.3
1.4
-2.2
—
5.6
—
2
—
1 650.7
113.3
51.7
61.6
—
70
50.6
11
-1.7
—
9.3
—
8.9
0.01
1 650.7
116.3
51.6
64.7
—
69.3
74.7
-10
-4.1
0.1
11.6
-0.1
9.9
0.01
1 650.7
105
41.9
63
—
67.1
61.1
2
-1.4
—
0.6
—
-2.8
—
1 650.7
84.1
26.6
57.5
—
—
69.3
-11.8
-17
0.1
-28.7
0.1
-30.4
-0.02
1 650.7
54.5
16.3
38.3
—
—
39.1
-0.9
-2.8
—
-3.7
—
-3.7
—
1 650.7
120.3
29.9
90.5
—
—
127.4
-37
-1.2
—
-68.2
0.4
-68.5
-0.04
1 650.7