Moiselle Statements
13
Data from Moiselle`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Moiselle Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
64.62
-10 %
13.935
50.685
-0.5 %
—
65.139
63.334
5 %
-12.649
-35.1 %
-1.636
—
-12.171
62.5 %
3.11
-15.283
41.5 %
-0.053
287.93
71.813
27.9 %
100
20.848
29
50.965
20.4 %
71
—
0
68.719
95.7
60.325
4.1 %
84
-9.36
40.1 %
-13.03
-23.065
-32.1
—
0
-32.425
-97.2 %
-45.2
-6.289
-8.8
-26.136
-56.3 %
-36.4
-0.091
287.93
56.133
-21.5 %
100
13.818
24.6
42.315
-9.2 %
75.4
—
0
64.062
114.1
57.935
-12.3 %
103.2
-15.62
19.6 %
-27.8
-0.82
-1.5
—
0
-16.44
-11.2 %
-29.3
0.325
0.6
-16.721
-16.8 %
-29.8
-0.058
287.93
71.514
6.7 %
100
24.907
34.8
46.607
-6.8 %
65.2
—
0
82.311
115.1
66.045
-12 %
92.4
-19.438
22.3 %
-27.2
4.652
6.5
—
0
-14.786
43.6 %
-20.7
-0.365
-0.5
-14.317
45.8 %
-20.02
-0.05
287.93
67.012
-10.7 %
100
17.013
25.4
49.999
-4.6 %
74.6
—
0
84.934
126.7
75.03
0.6 %
112
-25.031
-12.9 %
-37.4
-1.178
-1.8
—
0
-26.209
-164.5 %
-39.1
0.317
0.5
-26.401
-103.4 %
-39.4
-0.092
287.93
75
43.5 %
100
22.581
30.1
52.419
52 %
69.9
—
0
90.536
120.7
74.596
80.2 %
99.5
-22.177
-221.4 %
-29.6
12.268
16.4
—
0
-9.909
-2.3 %
-13.2
3.352
4.5
-12.977
-32.8 %
-17.3
-0.045
287.93
52.283
-40.7 %
100
17.797
34
34.486
-49.9 %
66
—
0
69.839
133.6
41.387
-72.9 %
79.2
-6.901
91.8 %
-13.2
-2.787
-5.3
—
0
-9.688
91.3 %
-18.5
0.256
0.5
-9.774
91 %
-18.7
-0.034
287.93
88.17
-14.8 %
100
19.346
21.9
68.824
-12 %
78.1
—
0
153.77
174.4
152.69
34.5 %
173.2
-83.863
-137.8 %
-95.1
-27.844
-31.6
—
0
-111.71
-196.5 %
-126.7
-2.812
-3.2
-109.09
-190.1 %
-123.7
-0.379
287.93
103.43
-19.7 %
100
25.225
24.4
78.209
-29 %
75.6
—
0
116.77
112.9
113.48
-7.1 %
109.7
-35.271
-194 %
-34.1
-2.405
-2.3
—
0
-37.676
-474.7 %
-36.4
-0.105
-0.1
-37.6
-633.6 %
-36.4
-0.131
287.93
128.84
5.5 %
100
18.664
14.5
110.18
15.9 %
85.5
—
0
126.89
98.5
122.17
-4.5 %
94.8
-11.998
63.5 %
-9.3
27.561
21.4
—
0
10.056
137 %
7.8
3.227
2.5
7.047
126.3 %
5.5
0.024
287.93
122.18
-21.2 %
100
27.129
22.2
95.052
-20.7 %
77.8
—
0
131.06
107.3
127.96
0.5 %
104.7
-32.907
-340.1 %
-26.9
-0.15
-0.1
—
0
-27.194
-227.2 %
-22.3
-0.524
-0.4
-26.764
-256.8 %
-21.9
-0.093
287.93
155
14.3 %
100
35.095
22.6
119.9
17.7 %
77.4
—
0
127.05
82
127.38
9.8 %
82.2
-7.478
47.1 %
-4.8
28.855
18.6
—
0
21.377
242.4 %
13.8
5.01
3.2
17.073
213.3 %
11
0.059
287.93
135.58
-8.9 %
33.692
101.89
-11.9 %
—
122.12
116.03
-16 %
-14.144
37.1 %
-0.873
—
-15.017
-12.1 %
0.089
-15.066
9.8 %
-0.052
287.93
148.8
13.1 %
33.1
115.7
11.4 %
—
145.3
138.2
1.2 %
-22.5
31 %
8.5
0.6
-13.4
61.2 %
3.8
-16.7
52.7 %
-0.06
287.9
131.6
-21.1 %
27.7
103.9
-21.6 %
—
141.6
136.6
-17.3 %
-32.6
—
-1.9
—
-34.5
-75.1 %
0.8
-35.3
-43.5 %
-0.12
287.9
166.8
3.5 %
34.2
132.6
8.7 %
—
172
165.2
8.9 %
-32.6
-9.8 %
11.8
1.1
-19.7
38.1 %
5
-24.6
22.9 %
-0.09
287.9
161.2
-25 %
39.2
122
-32.8 %
—
155.6
151.7
-18.7 %
-29.7
-494 %
-2
-0.1
-31.8
-723.5 %
0.1
-31.9
-1326.9 %
-0.11
287.9
214.9
4.8 %
33.3
181.6
8.1 %
—
190.1
186.6
19.4 %
-5
-142.7 %
11.9
-1.8
5.1
-55.7 %
2.5
2.6
-70.1 %
0.01
287.9
205.1
-22.7 %
37.1
168
-20.9 %
—
160.5
156.3
-17.3 %
11.7
-50.2 %
-0.1
-0.1
11.5
-51.7 %
2.8
8.7
-56.9 %
0.03
287.9
265.5
37.4 %
53.1
212.4
34.9 %
—
192.4
188.9
27.7 %
23.5
147.4 %
0.2
0.1
23.8
155.9 %
3.6
20.2
159 %
0.07
287.9
193.2
-18.2 %
35.8
157.4
-21.8 %
—
150.3
147.9
-18.2 %
9.5
-53.9 %
-0.2
0
9.3
-59.4 %
1.5
7.8
-51.9 %
0.03
287.9
236.3
29.4 %
34.9
201.4
34.5 %
—
185.8
180.8
24.2 %
20.6
390.5 %
2.3
0
22.9
487.2 %
6.7
16.2
315.4 %
0.06
287.9
182.6
-24.6 %
32.9
149.7
-23.2 %
—
149.1
145.6
-15.1 %
4.2
-82.1 %
-0.3
0
3.9
-85.8 %
—
3.9
-86.1 %
0.01
287.9
242.2
13.4 %
47.3
195
11.3 %
—
175.2
171.5
14.9 %
23.4
-10 %
4.1
0
27.5
-69.9 %
-0.5
28
-64.6 %
0.1
284.8
213.5
-25.1 %
38.3
175.2
-25 %
—
151.4
149.2
-9.5 %
26
-62.2 %
-0.1
0.1
91.5
24.3 %
12.3
79.1
28.4 %
0.28
285
285
41.8 %
51.5
233.6
43.9 %
—
168.2
164.9
15 %
68.7
261.6 %
4.9
—
73.6
289.4 %
12.1
61.6
262.4 %
0.22
285.6
201
-20.7 %
38.7
162.3
-20.8 %
—
144.1
143.4
-9.1 %
19
-59.7 %
-0.1
-0.8
18.9
-63.9 %
1.9
17
-63.6 %
0.06
283.3
253.4
36.1 %
48.4
205
37.6 %
—
157.9
157.8
14.2 %
47.2
337 %
-0.1
—
52.4
385.2 %
5.7
46.7
576.8 %
0.17
282
186.2
-20.3 %
37.2
149
-13.4 %
—
139.4
138.2
-12.4 %
10.8
-23.4 %
—
-1.1
10.8
-21.2 %
3.9
6.9
-31 %
0.02
282
233.5
23.2 %
61.5
172
13.9 %
—
158.1
157.8
15 %
14.1
2.2 %
—
-0.2
13.7
—
3.7
10
-1 %
0.04
282
189.6
-21.6 %
38.6
151
-13.7 %
—
142.4
137.2
-4.9 %
13.8
-55 %
-0.1
0
13.7
-61 %
3.6
10.1
-65.1 %
0.04
283.5
241.7
39.1 %
66.7
174.9
28.3 %
—
143
144.3
32.5 %
30.7
12 %
-0.1
1.3
35.1
29 %
6.2
28.9
23.5 %
0.1
284.7
173.8
-13.3 %
37.5
136.3
-14.9 %
—
113.8
108.9
1.7 %
27.4
-48.4 %
-0.1
-0.1
27.2
-51.3 %
3.8
23.4
-52.5 %
0.08
285.3
200.4
32 %
40.3
160.2
35.3 %
—
109.9
107.1
24.5 %
53.1
64.4 %
-0.2
0
55.9
73.6 %
6.6
49.3
70 %
0.17
284.7
151.8
-11.4 %
33.4
118.4
-8.1 %
—
88.3
86
0.9 %
32.3
-26.1 %
-0.2
0.1
32.2
-39.8 %
3.2
29
-42.7 %
0.1
284.6
171.3
22.1 %
42.4
128.9
20.2 %
—
86.9
85.2
13.3 %
43.7
36.6 %
-0.2
-1.7
53.5
67.7 %
2.9
50.6
79.4 %
0.18
284.3
140.3
-15.9 %
33.1
107.2
-14.2 %
—
77.4
75.2
-3.8 %
32
-31.8 %
-0.1
0
31.9
-34.5 %
3.7
28.2
-39 %
0.1
285.2
166.9
33.3 %
41.9
125
28.5 %
—
77.6
78.2
23.1 %
46.9
38.8 %
—
0.5
48.7
46.2 %
2.5
46.2
56.1 %
0.16
281.6
125.2
-7.9 %
27.9
97.3
-4.8 %
—
68.9
63.5
-1.2 %
33.8
-10.8 %
-0.5
0
33.3
-12.1 %
3.6
29.6
-21.1 %
0.11
280.7
136
49.1 %
33.8
102.2
51.9 %
—
—
64.3
11.8 %
37.9
286.7 %
-0.5
—
37.9
312 %
0.4
37.5
286.6 %
0.13
280.5
91.2
-23.8 %
23.9
67.3
-19.3 %
—
—
57.5
-10.6 %
9.8
-48.7 %
-0.6
—
9.2
-43.2 %
-0.5
9.7
-39.8 %
0.03
280.5
119.7
—
36.3
83.4
—
—
—
64.3
—
19.1
—
-0.6
—
16.2
—
0.1
16.1
—
0.06
280.5