China Investments Statements
13
China Investments Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
407.15
100
248.82
61.1
158.32
38.9
—
0
125.01
30.7
163.54
40.2
-5.213
-1.3
-57.24
-14.06
0.616
0.2
-57.466
-14.1
16.951
4.2
18.037
4.4
0.01
1 712.33
414.28
256.5
157.77
—
107.52
50.936
106.84
-33.687
-1.933
71.216
20.05
8.893
0.005
1 712.33
331.58
100
207.87
61.9
123.71
38.1
—
0
104.41
36.1
133.48
19.4
-9.768
18.7
11.819
-14.9
1.158
-0.5
6.545
3.3
13.07
4.2
-34.454
-8.3
-0.016
1 712.33
353.75
100
221.31
62.6
132.44
37.4
—
0
118.11
33.4
53.659
15.2
78.78
22.3
-6.86
-1.9
-1.158
-0.3
70.762
20
24.183
6.8
12.916
3.7
0.008
1 712.33
315.64
100
190.31
60.3
125.33
39.7
—
0
123.4
39.1
40.218
12.7
85.107
27
-53.803
-17.05
-3.202
-1.01
28.102
8.9
4.128
1.3
-0.029
-0.009
0
1 712.33
205.21
100
127.19
62
78.013
38
—
0
95.969
46.8
64.165
31.3
13.848
6.7
-14.69
-7.2
—
0
-0.842
-0.4
12.254
6
-15.471
-7.5
-0.009
1 712.33
293.56
100
139.36
47.5
154.19
52.5
—
0
210.36
71.7
139.02
47.4
15.169
5.2
11.083
3.8
-12.666
-4.3
-26.173
-8.9
39.333
13.4
-83.871
-28.6
-0.049
1 712.33
95.61
100
35.113
36.7
60.497
63.3
—
0
54.563
57.1
26.867
28.1
33.63
35.2
-20.864
-21.8
—
0
-4.907
-5.1
12.906
13.5
-31.119
-32.5
-0.018
1 712.33
161.06
100
90.784
56.4
70.281
43.6
—
0
42.89
26.6
-34.041
-21.1
104.32
64.8
40.021
24.8
-3.359
-2.09
115.56
71.7
34.127
21.2
68.612
42.6
0.041
1 712.33
59.343
100
26.826
45.2
32.517
54.8
—
0
50.191
84.6
-18.455
-31.1
50.972
85.9
-3.576
-6.03
—
0
51.798
87.3
26.099
44
14.813
25
0.009
1 712.33
56.974
100
25.985
45.6
30.989
54.4
—
0
45.583
80
-42.357
-74.3
73.346
128.7
28.897
50.7
-10.74
-18.9
91.503
160.6
27.864
48.9
49.852
87.5
0.029
1 712.33
22.576
100
11.549
51.2
11.027
48.8
—
0
26.443
117.1
23.593
104.5
-12.566
-55.7
23.338
103.4
-14.345
-63.5
-3.573
-15.8
4.251
18.8
-7.469
-33.08
-0.004
1 712.33
22.861
100
19.139
83.7
3.722
16.3
—
0
29.832
130.5
28.971
126.7
-25.249
-110.4
43.501
190.3
—
0
18.252
79.8
2.242
9.8
18.994
83.1
0.011
1 712.33
6.985
100
3.412
48.8
3.573
51.2
—
0
23.914
342.4
23.824
341.1
-20.251
-289.9
33.9
485.3
—
0
13.649
195.4
2.029
29
12.272
175.7
0.007
1 712.33
14.1
100
6
42.6
8.2
58.2
—
0
34
241.1
33.3
236.2
-25.1
-178.01
22.9
162.4
-0.6
-4.3
-2.3
-16.3
2
14.2
-5.2
-36.9
—
1 712.3
10.4
100
5.5
52.9
5
48.1
—
0
27.3
262.5
27.2
261.5
-22.3
-214.4
25.8
248.1
—
0
3.5
33.7
2
19.2
0.8
7.7
—
1 712.3
16.9
100
6.3
37.3
10.6
62.7
—
0
35.7
211.2
37.3
220.7
-26.7
-158
18.9
111.8
0.2
1.2
-7.8
-46.2
7.8
46.2
-17.2
-101.8
-0.01
1 712.3
18.7
100
11.6
62
7.1
38
—
0
19.4
103.7
19.3
103.2
-12.2
-65.2
35.2
188.2
-0.1
-0.5
23
123
0.1
0.5
22.9
122.5
0.01
1 712.3
18.7
100
10.7
57.2
8
42.8
—
0
24.8
132.6
24.8
132.6
-16.8
-89.8
27
144.4
-0.1
-0.5
96.6
516.6
-5.5
-29.4
102.1
546
0.07
1 418
13.7
100
8.8
64.2
4.9
35.8
—
0
31.2
227.7
30.6
223.4
-25.7
-187.6
4.7
34.3
-0.6
-4.4
-21
-153.3
0.2
1.5
-21.1
-154.01
-0.02
1 188.3
16.4
100
7.7
47
8.6
52.4
—
0
18.1
110.4
19.1
116.5
-10.4
-63.4
10.4
63.4
0.8
4.9
0.3
1.8
1
6.1
-2.9
-17.7
—
1 188.3
13.3
100
7.7
57.9
5.6
42.1
—
0
14.1
106
14.1
106
-8.5
-63.9
10.5
78.9
—
0
2
15
1.3
9.8
1.5
11.3
—
1 188.3
19.8
100
8.2
41.4
11.7
59.1
—
0
14.2
71.7
18.1
91.4
-6.5
-32.8
3
15.2
—
0
0.1
0.5
0.7
3.5
118.4
598
0.09
1 188.3
15.9
100
6.8
42.8
9
56.6
—
0
15.2
95.6
15.2
95.6
-6.1
-38.4
0.3
1.9
—
0
-5.8
-36.5
-0.1
-0.6
-12.9
-81.1
—
1 188.3
22.2
100
9.7
43.7
12.5
56.3
—
0
14.2
64
14.2
64
-1.7
-7.7
5
22.5
—
0
5.7
25.7
2.1
9.5
3.6
16.2
—
1 188.3
14.4
100
7.4
51.4
7
48.6
—
0
13.5
93.8
13.4
93.1
-6.5
-45.1
4.9
34
—
0
-1.1
-7.6
0.7
4.9
-18.8
-130.6
—
1 188.3
305.8
100
282.7
92.4
23.1
7.6
—
0
31.8
10.4
19.4
6.3
3.7
1.2
8.5
2.8
—
0
12.1
4
-2.3
-0.8
14.4
4.7
0.01
1 188.3
184
100
165.8
90.1
18.2
9.9
—
0
28.4
15.4
16.6
9
1.6
0.9
3.8
2.1
—
0
4.5
2.4
-2
-1.09
6.5
3.5
0.01
1 188.3
264.4
100
227.2
85.9
37.2
14.1
—
0
31
11.7
19.3
7.3
17.9
6.8
2.7
1
0.1
0.04
20.7
7.8
4.5
1.7
16.2
6.1
0.01
1 188.3
149.3
100
136.6
91.5
12.7
8.5
—
0
26.8
18
42.9
28.7
-30.2
-20.2
1.6
1.1
—
0
-59.4
-39.8
-1.2
-0.8
-58.2
-39
-0.05
1 188.3
257.4
100
255.8
99.4
1.6
0.6
—
0
27.3
10.6
2.5
1
-1
-0.4
-0.5
-0.2
—
0
-1.5
-0.6
-1.8
-0.7
0.3
0.1
—
1 188.3
215.2
100
196.7
91.4
18.5
8.6
—
0
23.4
10.9
0.6
0.3
17.8
8.3
1.6
0.7
—
0
19.4
9
2.6
1.2
16.8
7.8
0.01
1 188.3
271
100
213.8
78.9
57.2
21.1
—
0
27.5
10.1
-4.5
-1.7
61.7
22.8
2.2
0.8
0
0
51
18.8
3.8
1.4
47.2
17.4
0.04
1 190
226.8
100
169
74.5
57.9
25.5
—
0
19.5
8.6
13.7
6
44.2
19.5
-1
-0.4
0
0
43.2
19
3.1
1.4
40.1
17.7
0.04
989
255.3
100
189.1
74.1
66.2
25.9
—
0
28
11
-6.3
-2.5
72.5
28.4
14.2
5.6
—
0
75.3
29.5
7.5
2.9
67.8
26.6
0.03
2 387.6
174.7
100
145.6
83.3
29.1
16.7
—
0
20.3
11.6
19.5
11.2
9.6
5.5
-4.2
-2.4
-0.8
-0.5
5.4
3.1
2.2
1.3
3.1
1.8
—
915
199.5
100
164.9
82.7
34.6
17.3
—
0
26.6
13.3
-1.9
-1
36.4
18.2
1.8
0.9
0.1
0.05
38.3
19.2
4.7
2.4
33.5
16.8
0.02
1 651.3
140.4
100
133.7
95.2
6.8
4.8
—
0
20.7
14.7
17.7
12.6
-11
-7.8
-4.1
-2.9
0
0
-22.7
-16.2
—
0
-22.7
-16.2
-0.02
915
169.6
100
170.6
100.6
-1.1
-0.6
—
0
22.5
13.3
19.1
11.3
-20.2
-11.9
-31.2
-18.4
0
0
-46.2
-27.2
—
0
-46.2
-27.2
-0.05
915
206
100
188.4
91.5
17.7
8.6
—
0
20.3
9.9
19.1
9.3
-1.5
-0.7
-1.2
-0.6
-1.2
-0.6
-2.7
-1.3
—
0
-2.7
-1.3
—
915
81.1
100
72.2
89
8.9
11
—
0
12.1
14.9
35.1
43.3
-26.3
-32.4
-1.4
-1.7
—
0
-27.7
-34.2
—
0
-27.7
-34.2
-0.03
915