Lever Statements
13
Lever Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
100.21
100
72.292
72.1
27.916
27.9
—
0
20.963
20.9
21.023
20.7
6.893
7.2
0.132
-0.2
—
0
7.025
7
1.195
1.2
5.837
5.8
0.009
636.5
120.47
100
85.531
71
34.94
29
—
0
21.554
17.9
21.447
17.8
13.492
11.2
0.855
0.7
—
0
11.501
9.5
2.055
1.7
9.45
7.8
0.015
635.67
96.738
100
70.103
72.5
26.635
27.5
—
0
19.979
20.7
20.095
20.8
6.54
6.8
-0.456
-0.5
—
0
6.084
6.3
1.017
1.1
5.067
5.2
0.008
639.1
85.297
100
62.756
73.6
22.541
26.4
—
0
19.259
22.6
18.997
22.3
3.544
4.2
-0.321
-0.4
—
0
3.223
3.8
0.622
0.7
2.601
3
0.004
639.1
58.39
100
41.257
70.7
17.133
29.3
—
0
14.828
25.4
14.799
25.3
2.334
4
-0.26
-0.4
—
0
2.073
3.6
0.357
0.6
1.717
2.9
0.003
639.1
50.594
100
35.19
69.6
15.404
30.4
—
0
13.208
26.1
12.901
25.5
2.503
4.9
-0.32
-0.6
—
0
2.183
4.3
-0.146
-0.3
2.329
4.6
0.004
639.07
37.136
100
26.596
71.6
10.541
28.4
—
0
12.699
34.2
12.429
33.5
-1.888
-5.08
-0.288
-0.8
—
0
-2.176
-5.9
0.046
0.1
-2.221
-6
-0.003
639.94