International Housewares Statements
13
International Housewares Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 322.48
100
703.67
53.2
618.82
46.8
—
0
559.64
42.3
551.97
41.7
66.849
5.1
-7.037
-0.5
—
0
59.812
4.5
10.892
0.8
50.764
3.8
0.07
724
1 439.33
100
774.85
53.8
664.48
46.2
—
0
579.1
40.2
569.18
39.5
95.296
6.6
-5.212
-0.4
—
0
84.482
5.9
12.473
0.9
71.221
4.9
0.098
725.01
1 386.66
100
739.71
53.3
646.95
46.7
—
0
543.5
39.2
552
39.8
94.951
6.8
-6.265
-0.5
—
0
129.5
9.3
19.629
1.4
110.35
8
0.153
722.42
1 606.47
100
888.21
55.3
718.26
44.7
—
0
577.02
35.9
581.12
36.2
137.14
8.5
-7.725
-0.5
—
0
150.92
9.4
26.706
1.7
125.68
7.8
0.174
722.03
1 314.3
100
697.88
53.1
616.42
46.9
—
0
525.64
40
507.14
38.6
109.28
8.3
-8.377
-0.6
—
0
111.09
8.5
14.989
1.1
95.141
7.2
0.132
721.43
1 370.97
100
752.44
54.9
618.53
45.1
—
0
550.61
40.2
527.56
38.5
90.968
6.6
-9.532
-0.7
—
0
95.566
7
9.291
0.7
85.533
6.2
0.118
723.8
1 321.49
100
723.51
54.7
597.99
45.3
—
0
497.29
37.6
419.31
31.7
178.68
13.5
-7.773
-0.6
—
0
192.13
14.5
20.565
1.6
169.38
12.8
0.236
718.8
1 380.68
100
739.34
53.5
641.34
46.5
—
0
517.15
37.5
509.28
36.9
132.06
9.6
-8.374
-0.6
—
0
123.68
9
16.55
1.2
102.79
7.4
0.143
718.14
1 161.7
100
618.88
53.3
542.82
46.7
—
0
488.75
42.1
475.73
41
67.088
5.8
-8.451
-0.7
—
0
58.637
5
9.705
0.8
48.135
4.1
0.067
719.09
1 266.7
100
692.13
54.6
574.58
45.4
—
0
502.48
39.7
494.06
39
80.513
6.4
2.347
0.2
—
0
82.86
6.5
11.225
0.9
70.221
5.5
0.097
724.93
1 083.65
100
577.57
53.3
506.08
46.7
—
0
457.32
42.2
448.07
41.3
58.007
5.4
2.628
0.2
—
0
60.635
5.6
13.999
1.3
48.831
4.5
0.068
717.59
1 170.1
100
617.36
52.8
552.73
47.2
—
0
482.43
41.2
476.25
40.7
76.486
6.5
1.215
0.1
—
0
77.701
6.6
12.369
1.1
65.467
5.6
0.091
721.11
1 060.01
100
569.7
53.7
490.31
46.3
—
0
451.77
42.6
446.15
42.1
44.158
4.2
0.898
0.08
—
0
45.056
4.3
9.396
0.9
39.378
3.7
0.055
717.8
1 108.5
100
590.3
53.3
518.2
46.7
—
0
463.8
41.8
457.8
41.3
60.4
5.4
0.5
0.05
-0.1
-0.009
60.8
5.5
13.1
1.2
53.3
4.8
0.07
717.7
1 002.5
100
531.5
53
471
47
—
0
441.1
44
434.8
43.4
36.3
3.6
0.1
0.01
0
0
36.4
3.6
7.6
0.8
34.2
3.4
0.05
716.6
1 079.1
100
578.1
53.6
501
46.4
—
0
452.4
41.9
448.4
41.6
52.6
4.9
—
0
—
0
52.6
4.9
13.1
1.2
45.4
4.2
0.06
716.3
960.5
100
513.9
53.5
446.6
46.5
—
0
431
44.9
425.7
44.3
20.9
2.2
1.3
0.1
0
0
22.2
2.3
7.5
0.8
21.1
2.2
0.03
723.1
1 049.9
100
571.8
54.5
478.2
45.5
—
0
438.8
41.8
432.5
41.2
45.6
4.3
1.9
0.2
0.1
0.01
47.6
4.5
11.4
1.1
43.6
4.2
0.06
726.5
901.3
100
476.7
52.9
424.6
47.1
—
0
383.5
42.5
374.7
41.6
50
5.5
2.6
0.3
-0.1
-0.01
52.5
5.8
9.5
1.1
44.8
5
0.06
726
960.6
100
516
53.7
444.6
46.3
—
0
376.9
39.2
368.6
38.4
75.9
7.9
3.2
0.3
0
0
79.1
8.2
14.4
1.5
65.3
6.8
0.09
725.3
786.3
100
418.3
53.2
367.9
46.8
—
0
330.9
42.1
279.5
35.5
88.5
11.3
—
0
—
0
88.5
11.3
10.1
1.3
79
10
0.14
578.8