Fu Shou Statements
14
Data from Fu Shou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Fu Shou Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 524.54
20.5 %
100
106.03
7
1 418.51
20 %
93
—
0
374.67
24.6
573.35
2.2 %
37.6
845.16
36.1 %
55.4
18.393
1.2
17.718
1.2
865.49
32.3 %
56.8
280.01
18.4
464.72
16.9 %
30.5
0.205
2 271.06
1 265.23
39.6 %
100
83.275
6.6
1 181.96
39.9 %
93.4
—
0
353.22
27.9
560.85
28.8 %
44.3
621.11
51.8 %
49.1
17.705
1.4
16.485
1.3
653.95
49.2 %
51.7
170.22
13.5
397.5
52.2 %
31.4
0.175
2 271.34
906.39
-23.5 %
100
61.755
6.8
844.64
-24.7 %
93.2
—
0
278.07
30.7
435.42
-26.5 %
48
409.22
-22.7 %
45.1
25.26
2.8
21.242
2.3
438.26
-23.5 %
48.4
111.26
12.3
261.1
-26 %
28.8
0.115
2 271.57
1 184.23
3.7 %
100
62.308
5.3
1 121.92
6.4 %
94.7
—
0
379.92
32.1
592.79
21.1 %
50.1
529.13
-6.4 %
44.7
-0.295
-0.02
44.721
3.8
572.98
-5.5 %
48.4
138.97
11.7
352.66
-4 %
29.8
0.155
2 271.99
1 141.62
-1.5 %
100
86.782
7.6
1 054.84
-0.8 %
92.4
—
0
304.86
26.7
489.49
-0.6 %
42.9
565.35
-1 %
49.5
21.034
1.8
20.209
1.8
606.25
2.3 %
53.1
150.62
13.2
367.37
-1.4 %
32.2
0.161
2 285.21
1 158.66
57.9 %
100
95.2
8.2
1 063.46
55.1 %
91.8
—
0
306.91
26.5
492.35
49.6 %
42.5
571.11
60.1 %
49.3
-21.82
-1.9
41.82
3.6
592.34
52.8 %
51.1
142.42
12.3
372.58
50.5 %
32.2
0.164
2 273.71
733.88
-21.8 %
100
48.037
6.5
685.84
-20.7 %
93.5
—
0
191.46
26.1
329.05
-27.9 %
44.8
356.8
-12.7 %
48.6
21.038
2.9
9.916
1.4
387.75
-15 %
52.8
80.363
11
247.48
-12.1 %
33.7
0.109
2 274.88
938.85
3 %
100
73.86
7.9
864.99
1.9 %
92.1
—
0
285.97
30.5
456.43
17.7 %
48.6
408.56
-11.3 %
43.5
38.835
4.1
8.146
0.9
456.32
-6.9 %
48.6
103.02
11
281.67
-5.1 %
30
0.124
2 262.56
911.72
5.8 %
100
63.053
6.9
848.67
7.4 %
93.1
—
0
241.72
26.5
387.89
-11.5 %
42.5
460.78
31 %
50.5
20.066
2.2
9.509
1
490.35
30.2 %
53.8
108.33
11.9
296.91
31.2 %
32.6
0.132
2 246.38
862.08
9.2 %
100
71.925
8.3
790.16
7.7 %
91.7
—
0
284.28
33
438.3
21 %
50.8
351.86
-5.2 %
40.8
30.847
3.6
5.068
0.6
376.65
-5.4 %
43.7
89.338
10.4
226.28
-13.7 %
26.2
0.101
2 235.62
789.22
11.6 %
100
55.826
7.1
733.39
29 %
92.9
—
0
230.92
29.3
362.35
33.7 %
45.9
371.04
24.6 %
47
22.299
2.8
4.786
0.6
398.12
27.9 %
50.4
69.802
8.8
262.09
39 %
33.2
0.117
2 231.49
706.96
-8.2 %
100
138.27
19.6
568.69
-7.7 %
80.4
—
0
280.09
39.6
270.98
13.4 %
38.3
297.72
-21.1 %
42.1
13.556
1.9
—
0
311.24
-16.7 %
44
57.264
8.1
188.59
-17.6 %
26.7
0.087
2 179.11
770.25
23 %
100
154.05
20
616.2
24.2 %
80
—
0
262.11
34
239.05
-5.8 %
31
377.15
55.7 %
49
-3.602
-0.5
—
0
373.55
42.6 %
48.5
77.347
10
228.76
42.1 %
29.7
0.106
2 150.75
626.1
-2.4 %
100
130.1
20.8
496
-2.1 %
79.2
—
0
263.7
42.1
253.7
12.3 %
40.5
242.3
-13.6 %
38.7
21.4
3.4
—
0
262
-11.2 %
41.8
46.7
7.5
161
-9.5 %
25.7
0.07
2 149.5
641.5
23.3 %
100
135.2
21.1
506.4
26.4 %
78.9
—
0
231.6
36.1
226
-2.5 %
35.2
280.4
66.2 %
43.7
14.5
2.3
0
0
295
54.5 %
46
61.9
9.6
177.9
41.6 %
27.7
0.08
2 155.6
520.3
-11.5 %
100
119.8
23
400.6
-12.8 %
77
—
0
240.4
46.2
231.9
12.7 %
44.6
168.7
-33.4 %
32.4
22.2
4.3
0
0
191
-28.9 %
36.7
26.6
5.1
125.6
-20.9 %
24.1
0.06
2 165.8
587.6
52.7 %
100
128.4
21.9
459.2
48.4 %
78.1
—
0
214.3
36.5
205.8
7.3 %
35
253.4
115.3 %
43.1
15
2.6
0
0
268.6
82.5 %
45.7
67.9
11.6
158.8
56.5 %
27
0.08
2 114.4
384.9
-6.1 %
100
75.5
19.6
309.4
-5.2 %
80.4
—
0
190.2
49.4
191.8
20.9 %
49.8
117.7
-29.9 %
30.6
29.4
7.6
1.2
0.3
147.2
-24.1 %
38.2
24
6.2
101.5
-21.3 %
26.4
0.05
2 113.7
410.1
34.4 %
100
83.7
20.4
326.4
33.1 %
79.6
—
0
158.4
38.6
158.6
25 %
38.7
167.8
41.7 %
40.9
26
6.3
—
0
194
92.1 %
47.3
32.2
7.9
128.9
90.4 %
31.4
0.06
2 107.9
305.2
-0.5 %
100
59.9
19.6
245.2
-0.5 %
80.3
—
0
125.6
41.2
126.9
35.3 %
41.6
118.4
-22.5 %
38.8
1
0.3
1
0.3
101
-36.6 %
33.1
29.1
9.5
67.7
-32 %
22.2
0.04
1 691.5
306.7
—
100
60.2
19.6
246.4
—
80.3
—
0
102.9
33.6
93.8
—
30.6
152.7
—
49.8
-2.2
-0.7
0
0
159.3
—
51.9
41.2
13.4
99.6
—
32.5
0.07
1 500