Tai Ping Statements
14
Data from Tai Ping`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tai Ping Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
335.45
26.5 %
100
126.55
37.7
208.9
38.3 %
62.3
—
0
176.76
52.7
174.12
18.2 %
51.9
34.783
844.4 %
10.4
2.274
0.7
—
0
35.669
721.3 %
10.6
1.276
0.4
34.393
753.2 %
10.3
0.162
212.19
265.15
-23.5 %
100
114.13
43
151.01
-22.4 %
57
—
0
149.75
56.5
147.33
-12.3 %
55.6
3.683
-86.1 %
1.4
0.533
0.2
—
0
4.343
-81.9 %
1.6
0.312
0.1
4.031
-82.6 %
1.5
0.019
212.19
346.77
46.4 %
100
152.15
43.9
194.62
42.9 %
56.1
—
0
171.35
49.4
168.07
23 %
48.5
26.554
5835.2 %
7.7
-1.23
-0.4
—
0
23.934
877.7 %
6.9
0.829
0.2
23.105
964.7 %
6.7
0.109
212.19
236.88
-9.3 %
100
100.69
42.5
136.2
-11.1 %
57.5
—
0
138.62
58.5
136.66
-0.7 %
57.7
-0.463
-102.9 %
-0.2
2.941
1.2
—
0
2.448
-77.4 %
1
0.278
0.1
2.17
-79.9 %
0.9
0.01
212.19
261.04
18.5 %
100
107.75
41.3
153.28
20.9 %
58.7
—
0
140.62
53.9
137.56
14.4 %
52.7
15.727
138 %
6
-2.569
-1
—
0
10.85
90.4 %
4.2
-0.247
-0.09
10.796
84.9 %
4.1
0.051
212.19
220.34
15.6 %
100
93.524
42.4
126.82
27.8 %
57.6
—
0
121.49
55.1
120.21
-8 %
54.6
6.608
121 %
3
0.358
0.2
—
0
5.698
118.1 %
2.6
0.161
0.07
5.838
120.4 %
2.6
0.028
212.19
190.69
-37.5 %
100
91.425
47.9
99.264
-39.9 %
52.1
—
0
132.97
69.7
130.72
-19.2 %
68.6
-31.458
-1045.8 %
-16.5
-0.037
-0.02
—
0
-31.518
-366.8 %
-16.5
-2.322
-1.2
-28.648
-351.8 %
-15.02
-0.135
212.19
305.23
25.9 %
100
140.03
45.9
165.2
23.4 %
54.1
—
0
164
53.7
161.87
5.1 %
53
3.326
116.5 %
1.1
-0.844
-0.3
—
0
11.815
157.5 %
3.9
1.223
0.4
11.377
157.4 %
3.7
0.054
212.19
242.49
-18 %
100
108.64
44.8
133.84
-15.3 %
55.2
—
0
153.39
63.3
154.05
-13.9 %
63.5
-20.213
3.6 %
-8.3
-1.606
-0.7
—
0
-20.556
-5.2 %
-8.5
0.014
0.006
-19.834
-68.5 %
-8.2
-0.093
212.19
295.55
20.4 %
100
137.55
46.5
158
16.3 %
53.5
—
0
172.16
58.3
178.96
13.7 %
60.6
-20.96
2.7 %
-7.09
1.908
0.6
—
0
-19.548
14.7 %
-6.6
-1.471
-0.5
-11.77
47.4 %
-4
-0.055
212.19
245.38
-45.1 %
100
109.53
44.6
135.85
-36.2 %
55.4
—
0
172.97
70.5
157.39
-57.7 %
64.1
-21.545
86.5 %
-8.8
-0.654
-0.3
—
0
-22.916
85.5 %
-9.3
2.418
1
-22.366
-111.5 %
-9.1
-0.105
212.19
446.86
152.4 %
233.99
212.87
169.2 %
—
379.18
372.02
84.2 %
-159.15
-29.6 %
1.564
—
-158.32
-28.3 %
2.76
194.25
261.3 %
0.91
212.19
177.07
656.7 %
98.005
79.068
33.3 %
—
203.8
201.91
131.5 %
-122.84
-340.3 %
—
—
-123.38
-696 %
0.103
-120.42
-300 %
-0.577
212.19
23.4
-95.4 %
-36
59.3
-74.5 %
—
82.1
87.2
-72.2 %
-27.9
65.5 %
12.6
0
-15.5
80.5 %
0.5
60.2
164.3 %
0.28
212.2
507.8
-38 %
274.8
233
-38.3 %
—
318.4
313.9
15.4 %
-80.9
-176.8 %
1.3
0
-79.6
-174.9 %
20.9
-93.6
-208.8 %
-0.44
212.2
818.4
65.5 %
440.9
377.6
61.1 %
—
271.3
272.1
-8 %
105.4
271.7 %
1.5
0.7
106.3
258.7 %
16.9
86
228.2 %
0.41
212.2
494.6
-40.7 %
260.2
234.4
-41.7 %
—
301.2
295.7
-1.1 %
-61.4
-159.6 %
2.1
0
-67
-164 %
2.5
-67.1
-183.6 %
-0.32
212.2
834
40.3 %
432
402
52.1 %
—
300.9
299
-3.7 %
103
322.9 %
2.2
-1.8
104.7
332.2 %
22.6
80.3
242.1 %
0.38
212.2
594.3
-22.3 %
330
264.3
-27.5 %
—
311.9
310.4
-0.4 %
-46.2
-187.2 %
1
-1.4
-45.1
-157.7 %
11.3
-56.5
-196.6 %
-0.27
212.2
765.3
14.6 %
400.8
364.5
27.3 %
—
314.5
311.5
0.3 %
53
318.1 %
-3.9
—
78.2
4215.8 %
15.2
58.5
600 %
0.28
212.2
667.9
-20.1 %
381.5
286.4
-9.5 %
—
309.7
310.6
29.4 %
-24.3
-131.8 %
-4.6
0.9
-1.9
-101 %
10.8
-11.7
-107.3 %
-0.05
212.2
836.2
25.5 %
519.7
316.5
5.6 %
—
239.7
240
-31.8 %
76.5
246.8 %
0.1
0.3
187.3
1563.3 %
18.9
159.2
703 %
0.75
212.2
666.5
0.9 %
366.6
299.8
30 %
—
352.2
352
37.8 %
-52.1
-109.2 %
-2.5
-0.3
-12.8
92.7 %
13
-26.4
81.9 %
-0.12
212.2
660.3
12 %
429.7
230.6
-15.9 %
—
255.5
255.5
-18.6 %
-24.9
36.8 %
9.2
—
-175.8
-521.2 %
-33.3
-145.9
-366.1 %
-0.69
212.2
589.8
-17.3 %
315.5
274.3
-28.4 %
—
313.7
313.8
-12.1 %
-39.4
-251 %
11.2
—
-28.3
-166.1 %
3.6
-31.3
-195.4 %
-0.15
212.2
712.8
40.1 %
329.8
383
79.5 %
—
356.9
356.9
46.4 %
26.1
185.9 %
32
-0.1
42.8
235 %
8.8
32.8
171.6 %
0.15
212.2
508.7
-11.9 %
295.3
213.4
-19.1 %
—
243.8
243.8
-2.6 %
-30.4
-325.2 %
-1.9
—
-31.7
-176.8 %
14.1
-45.8
-265.3 %
-0.22
212.2
577.2
6.8 %
313.4
263.8
13 %
—
251
250.3
11.7 %
13.5
43.6 %
27.9
—
41.3
101.5 %
13.6
27.7
125.2 %
0.13
212.2
540.5
-22.8 %
307
233.4
-25.7 %
—
225
224
-22.1 %
9.4
-64.7 %
11
-1
20.5
-71.7 %
8
12.3
-76.8 %
0.06
212.2
699.8
12.8 %
385.7
314.1
20.4 %
—
271.3
287.5
16.4 %
26.6
91.4 %
35.9
10.3
72.5
73.9 %
19.4
53
73.8 %
0.25
212.2
620.2
-1.6 %
359.4
260.9
-9.5 %
—
246.4
247
1.4 %
13.9
-68.8 %
27.8
0.6
41.7
-51.1 %
10.6
30.5
-54.9 %
0.14
212.2
630
28.1 %
341.7
288.3
34.2 %
—
233.8
243.7
24.4 %
44.6
136 %
36
2.4
85.2
157.4 %
14.4
67.6
213 %
0.32
212.3
491.9
-5.4 %
277.1
214.8
-3.9 %
—
195.8
195.9
-2.4 %
18.9
-17.1 %
14.2
0.1
33.1
-29.1 %
10
21.6
-25.8 %
0.1
212.2
520.1
36.9 %
296.6
223.5
38.3 %
—
196.8
200.7
25.4 %
22.8
1420 %
17.8
2.9
46.7
273.6 %
14.6
29.1
708.3 %
0.14
212.2
379.9
-6.6 %
218.3
161.6
0.9 %
—
164.2
160.1
-4.3 %
1.5
120.8 %
7.8
0.1
12.5
-11.3 %
3.6
3.6
2.9 %
0.03
212.2
406.6
34.2 %
246.5
160.1
37.1 %
—
160.9
167.3
34.3 %
-7.2
8.9 %
12.7
—
14.1
-60.2 %
4
3.5
-85.5 %
0.03
211.9
302.9
-0.8 %
186.1
116.8
5.8 %
—
128
124.6
3.7 %
-7.9
20.2 %
28.5
0.1
35.4
—
7.7
24.1
454.4 %
0.12
211.9
305.3
16.3 %
194.9
110.4
3.8 %
—
128.6
120.2
16.4 %
-9.9
-419.4 %
14.5
—
—
-100 %
4.2
-6.8
-334.5 %
-0.03
212.3
262.5
-7 %
156.1
106.4
-3.6 %
—
102.4
103.3
-1.1 %
3.1
-48.3 %
8.4
0.8
11.5
-19 %
8.3
2.9
-55.4 %
0.01
211.1
282.2
16.1 %
171.7
110.4
13 %
—
—
104.4
18.5 %
6
-37.5 %
8.2
—
14.2
-3.4 %
7.5
6.5
-33.7 %
0.03
214.6
243
-8.7 %
145.4
97.7
-8.1 %
—
—
88.1
0.3 %
9.6
-48.1 %
5.1
0
14.7
-28.3 %
4.1
9.8
-19.7 %
0.05
207.6
266.3
—
159.9
106.3
—
—
—
87.8
—
18.5
—
2
—
20.5
—
6.4
12.2
—
0.06
214.6