Q Technology Statements
14
Q Technology Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 476.54
100
5 288.24
96.6
188.3
3.4
193.9
3.5
79.484
1.5
208.14
3.8
-19.84
-0.4
30.355
0.6
—
0
8.215
0.2
-13.477
-0.2
20.802
0.4
0.018
1 184.54
6 664.38
100
6 498.87
97.5
165.51
2.5
209.11
3.1
78.028
1.2
232.88
3.5
-67.365
-1.01
10.07
0.2
—
0
-34.506
-0.5
-39.206
-0.6
4.988
0.07
0.004
1 184.6
7 094.79
100
6 718.96
94.7
375.83
5.3
260.51
3.7
77.928
1.1
241.11
3.4
134.72
1.9
12.499
0.2
—
0
141.59
2
-23.94
-0.3
166.16
2.3
0.14
1 183.71
9 326.78
100
8 647.57
92.7
679.22
7.3
324.57
3.5
94.78
1
317.64
3.4
361.58
3.9
-48.5
-0.5
—
0
300.8
3.2
8.696
0.09
292.24
3.1
0.245
1 193.69
9 335.84
100
8 253.08
88.4
1 082.77
11.6
317.7
3.4
89.539
1
373.58
4
709.18
7.6
-9.286
-0.1
—
0
656.5
7
85.755
0.9
570.74
6.1
0.485
1 176.7
8 598.35
100
7 559.77
87.9
1 038.58
12.1
298.99
3.5
97.684
1.1
355.86
4.1
682.71
7.9
-56.357
-0.7
—
0
595.09
6.9
90.505
1.1
504.59
5.9
0.429
1 177.22
8 802.02
100
8 070.01
91.7
732.01
8.3
290.75
3.3
81.008
0.9
299.64
3.4
432.37
4.9
-49.093
-0.6
—
0
374.98
4.3
39.455
0.4
335.52
3.8
0.285
1 175.35
8 108.73
100
7 344.07
90.6
764.67
9.4
256.94
3.2
95.007
1.2
329.34
4.1
435.33
5.4
-3.767
-0.05
—
0
406.87
5
45.332
0.6
361.54
4.5
0.313
1 156.54
5 060.94
100
4 645.74
91.8
415.2
8.2
139.31
2.8
48.079
1
180.89
3.6
234.31
4.6
-30.875
-0.6
—
0
200.03
4
19.197
0.4
180.83
3.6
0.158
1 143.92
4 928.45
100
4 614.4
93.6
314.05
6.4
167
3.4
51.451
1
197.48
4
116.57
2.4
-39.158
-0.8
—
0
62.001
1.3
-3.686
-0.07
65.687
1.3
0.057
1 153.61
3 206.71
100
3 167.66
98.8
39.056
1.2
99.199
3.1
48.312
1.5
64.428
2
-25.372
-0.8
-35.027
-1.09
—
0
-60.671
-1.9
-9.383
-0.3
-51.288
-1.6
-0.046
1 123.37
4 333.96
100
3 885.66
89.7
448.31
10.3
147
3.4
23.94
0.6
157.3
3.6
291.01
6.7
-20.987
-0.5
—
0
270
6.2
35.504
0.8
234.49
5.4
0.207
1 135.11
3 605
100
3 170.6
88
434.4
12
122.6
3.4
57.1
1.6
176.5
4.9
257.9
7.2
-18
-0.5
0
0
239.5
6.6
37.7
1
201.8
5.6
0.18
1 105.7
3 264.1
100
3 003.1
92
261.1
8
72.5
2.2
35.2
1.1
96.1
2.9
164.9
5.1
-40.5
-1.2
0.1
0.003
124.5
3.8
15.9
0.5
108.6
3.3
0.1
1 064.3
1 727
100
1 565.7
90.7
161.4
9.3
52.1
3
15.8
0.9
65.2
3.8
96.1
5.6
-6
-0.3
0
0
90.1
5.2
7.9
0.5
82.2
4.8
0.08
1 045.8
1 333.6
100
1 204.6
90.3
129
9.7
38.5
2.9
21.1
1.6
57.5
4.3
71.6
5.4
-27.3
-2.05
-0.1
-0.007
43
3.2
4
0.3
39
2.9
0.04
1 045.9
868.7
100
757.2
87.2
111.5
12.8
35.8
4.1
12.7
1.5
43.1
5
68.5
7.9
3.2
0.4
0
0
71.7
8.3
8.7
1
63
7.3
0.06
1 046.3
1 196
100
1 011.7
84.6
184.3
15.4
40.2
3.4
24.8
2.1
62.2
5.2
122.1
10.2
11.3
0.9
0.1
0.008
133.5
11.2
26.9
2.2
106.6
8.9
0.19
571.5
965.1
100
796.8
82.6
168.2
17.4
33.2
3.4
20.5
2.1
52.7
5.5
115.6
12
-10.1
-1.05
-1.1
-0.1
105.6
10.9
16.6
1.7
89
9.2
0.12
750