Shanghai Gench Statements
15
Shanghai Gench Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
494.24
155.62
338.63
—
88.916
80.963
257.66
-11.141
—
246.52
63.062
183.46
0.464
395.71
385.64
100
155.99
40.4
229.65
59.6
—
0
115.55
30
95.148
24.7
134.51
34.9
-12.334
-3.2
—
0
122.17
31.7
30.356
7.9
91.816
23.8
0.232
396.25
404.47
100
129.14
31.9
275.33
68.1
—
0
85.439
21.1
80.164
19.8
195.17
48.3
-12.031
-3
—
0
183.13
45.3
50.018
12.4
133.12
32.9
0.332
401.03
335.97
100
139.62
41.6
196.34
58.4
—
0
92.836
27.6
83.009
24.7
113.33
33.7
-19.74
-5.9
—
0
93.593
27.9
26.434
7.9
67.159
20
0.163
411.55
347.61
100
122.28
35.2
225.33
64.8
—
0
53.385
15.4
49.348
14.2
175.99
50.6
-26.2
-7.5
—
0
149.79
43.1
37.933
10.9
111.85
32.2
0.27
414.6
275.84
100
120.12
43.5
155.72
56.5
—
0
59.699
21.6
35.848
13
119.87
43.5
-26.211
-9.5
—
0
93.661
34
4.58
1.7
89.081
32.3
0.215
415.06
279.05
100
99.363
35.6
179.69
64.4
—
0
49.521
17.7
45.795
16.4
133.9
48
-29.55
-10.6
—
0
104.34
37.4
0.37
0.1
103.97
37.3
0.258
403.38
247.23
100
114.63
46.4
132.61
53.6
—
0
66.681
27
63.221
25.6
69.385
28.1
-24.569
-9.9
—
0
44.816
18.1
0.394
0.2
44.422
18
0.148
300
254.21
100
106.9
42.1
147.31
57.9
—
0
47.247
18.6
42.545
16.7
104.76
41.2
-23.293
-9.2
—
0
81.469
32
0.471
0.2
80.998
31.9
0.27
300
208.11
100
102.14
49.1
105.97
50.9
—
0
37.264
17.9
22.157
10.6
83.814
40.3
-24.591
-11.8
—
0
59.224
28.5
0.795
0.4
58.429
28.1
0.195
300
216.47
100
100.23
46.3
116.24
53.7
—
0
41.042
19
34.287
15.8
81.957
37.9
-31.263
-14.4
—
0
50.949
23.5
0.803
0.4
50.146
23.2
0.167
300