Virscend Statements
15
Data from Virscend`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Aug, 2023
Next reporting period:
27 Feb, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Virscend Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
354.69
-13 %
242.9
111.79
-20.1 %
—
38.216
38.14
-39.7 %
73.651
-4 %
-48.856
—
26.277
-6.3 %
14.72
8.763
-62.7 %
0.003
3 043.11
407.58
61.4 %
100
267.6
65.7
139.98
70.9 %
34.3
—
0
75.929
18.6
63.246
20.7 %
15.5
76.738
160.1 %
18.8
-48.7
-11.9
—
0
28.038
593.7 %
6.9
1.034
0.3
23.5
1789.1 %
5.8
0.008
3 043.11
252.46
-15.5 %
100
170.54
67.6
81.918
-4.4 %
32.4
—
0
50.539
20
52.412
31.5 %
20.8
29.506
-35.6 %
11.7
-46.604
-18.5
—
0
-5.679
-156.2 %
-2.2
-1.973
-0.8
1.244
-87.7 %
0.5
0
3 021.94
298.66
17.8 %
100
212.97
71.3
85.689
13162.3 %
28.7
2.765
0.9
49.495
16.6
39.86
-69.2 %
13.3
45.829
135.3 %
15.3
-35.728
-12
—
0
10.101
105.7 %
3.4
2.504
0.8
10.136
100.6 %
3.4
0.003
3 088.76
253.55
-78.1 %
100
254.2
100.3
-0.656
-100.2 %
-0.3
13.551
5.3
82.887
32.7
129.22
12.3 %
51
-129.88
-151.1 %
-51.2
-47.066
-18.6
—
0
-176.95
-198.6 %
-69.8
21.908
8.6
-1 797.54
-1106.4 %
-709
-0.58
3 088.76
1 159.94
211.2 %
100
790.82
68.2
369.13
237.3 %
31.8
10.111
0.9
105.17
9.1
115.03
-50.1 %
9.9
254.1
309.9 %
21.9
-97.197
-8.4
—
0
179.48
236.9 %
15.5
4.372
0.4
178.61
-20.8 %
15.4
0.058
3 088.76
372.7
-57.9 %
100
263.26
70.6
109.43
-71.1 %
29.4
—
0
235.07
63.1
230.47
153.6 %
61.8
-121.04
-142 %
-32.5
-11.534
-3.09
—
0
-131.13
-154 %
-35.2
9.715
2.6
225.47
-7.4 %
60.5
0.07
3 088.76
885.66
19.9 %
100
506.63
57.2
379.02
47.6 %
42.8
—
0
85.088
9.6
90.869
30.6 %
10.3
288.15
53.9 %
32.5
-45.316
-5.1
—
0
242.84
40.8 %
27.4
3.085
0.3
243.59
51.4 %
27.5
0.079
3 088.76
738.86
-2 %
100
482.03
65.2
256.82
-24.4 %
34.8
—
0
57.76
7.8
69.599
13.6 %
9.4
187.22
-32.8 %
25.3
-12.37
-1.7
—
0
172.43
-28 %
23.3
1.45
0.2
160.91
-31.9 %
21.8
0.052
3 088.76
754.18
30.6 %
100
414.28
54.9
339.9
58.2 %
45.1
—
0
66.389
8.8
61.272
7.7 %
8.1
278.63
76.4 %
36.9
-39.124
-5.2
—
0
239.5
60.9 %
31.8
2.426
0.3
236.24
64.3 %
31.3
0.076
3 088.76
577.59
-2.2 %
100
362.79
62.8
214.8
-25 %
37.2
—
0
61.204
10.6
56.881
28.7 %
9.8
157.92
-34.8 %
27.3
-12.348
-2.1
—
0
148.86
-32.5 %
25.8
5.126
0.9
143.8
-32.4 %
24.9
0.047
3 088.76
590.36
24.8 %
100
303.89
51.5
286.48
41.8 %
48.5
—
0
50.918
8.6
44.191
5.6 %
7.5
242.28
51.3 %
41
-21.633
-3.7
—
0
220.65
58.2 %
37.4
1.221
0.2
212.57
63.6 %
36
0.069
3 088.76
473.18
-1.3 %
271.21
201.97
-19.9 %
—
43.311
41.846
-25.1 %
160.12
-18.4 %
-20.677
—
139.45
-23.6 %
0.831
129.91
-26.4 %
0.042
3 088.76
479.59
23.4 %
227.5
252.09
54.3 %
—
41.661
55.856
70.8 %
196.24
50.3 %
-13.609
—
182.63
20.4 %
6.381
176.47
26.7 %
0.057
3 088.76
388.7
-11.4 %
225.3
163.4
-28.3 %
—
41
32.7
14.3 %
130.6
-34.5 %
21.1
0
151.7
-10.9 %
12.4
139.3
-14.5 %
0.05
3 089.2
438.5
27.9 %
210.7
227.8
100.7 %
—
28.6
28.6
-42.5 %
199.3
212.4 %
-28.9
-1.1
170.3
1058.5 %
7.4
163
376.6 %
0.05
3 006.9
342.9
-6 %
229.4
113.5
-37.9 %
—
51.9
49.7
151 %
63.8
-60.9 %
-49.1
0
14.7
-86.7 %
—
34.2
-54.6 %
0.02
2 250
364.8
23.5 %
182
182.9
92.7 %
—
20.4
19.8
10 %
163
112.2 %
-52.6
-0.8
110.4
369.8 %
—
75.4
357 %
0.03
2 250
295.5
-10.6 %
200.7
94.9
-40.6 %
—
19.7
18
39.5 %
76.8
-47.7 %
-53.3
-1.8
23.5
-74.1 %
—
16.5
-73.6 %
0.01
2 250
330.5
—
170.7
159.8
—
—
15.3
12.9
—
146.8
—
-56.1
0.1
90.8
—
—
62.6
—
0.03
2 250