Cinese Group Statements
16
Cinese Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.668
100
39.337
59.9
26.331
40.1
—
0
22.034
33.6
21.486
32.7
4.845
7.4
-1.458
-2.2
—
0
3.387
5.2
1.06
1.6
2.327
3.5
0.002
1 200
37.842
100
19.975
52.8
17.867
47.2
—
0
16.089
42.5
16.089
42.5
1.778
4.7
-0.014
-0.04
—
0
1.764
4.7
1.174
3.1
0.59
1.6
0
1 200
19.203
100
9.302
48.4
9.901
51.6
—
0
14.566
75.9
14.566
75.9
-4.665
-24.4
2.151
11.2
—
0
-2.347
-12.2
-1.971
-10.3
-0.376
-2
0
1 200
26.574
100
13.948
52.5
12.626
47.5
—
0
26.31
99
26.31
99
-13.684
-51.5
-0.493
-1.9
—
0
-12.528
-47.1
0.898
3.4
-13.426
-50.5
-0.011
1 200
42.554
100
30.332
71.3
12.222
28.7
—
0
24.84
58.4
20.3
47.7
-8.078
-19
-1.418
-3.3
—
0
-22.872
-53.7
19.81
46.6
-42.682
-100.3
-0.036
1 200
13.268
100
8.903
67.1
4.365
32.9
—
0
24.997
188.4
15.348
115.7
-10.983
-82.8
-0.145
-1.09
—
0
-36.999
-278.9
-3.913
-29.5
-33.086
-249.4
-0.028
1 200
11.508
100
12.493
108.6
-0.985
-8.6
—
0
22.924
199.2
10.474
91
-11.459
-99.6
-0.582
-5.06
—
0
-63.585
-552.5
-8.232
-71.5
-55.353
-481
-0.046
1 200
40.097
100
15.531
38.7
24.566
61.3
—
0
28.017
69.9
20.145
50.2
4.421
11
5.048
12.6
—
0
9.469
23.6
2.177
5.4
7.292
18.2
0.006
1 200
55.189
100
16.026
29
39.163
71
—
0
33.87
61.4
33.87
61.4
5.293
9.6
-1.391
-2.5
—
0
3.902
7.1
1.223
2.2
2.679
4.9
0.002
1 200
56.952
100
15.766
27.7
41.186
72.3
—
0
30.95
54.3
30.95
54.3
10.236
18
1.377
2.4
—
0
11.613
20.4
3.545
6.2
8.068
14.2
0.007
1 200
73.926
100
21.276
28.8
52.65
71.2
—
0
39.948
54
39.948
54
12.702
17.2
-1.793
-2.4
—
0
10.908
14.8
2.946
4
7.962
10.8
0.007
1 202.43
75.255
100
24.217
32.2
51.038
67.8
—
0
46.218
61.4
46.218
61.4
4.82
6.4
-0.099
-0.1
—
0
4.807
6.4
1.674
2.2
3.133
4.2
0.003
904.97
83.151
30.58
52.571
—
44.501
44.674
7.897
-0.294
—
7.603
1.988
5.615
0.006
900
70.711
25.134
45.577
—
34.496
35.116
10.461
-0.167
—
10.294
3.544
6.75
0.007
900