Minshang Creative Statements
16
Data from Minshang Creative`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Minshang Creative Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
77.549
8.2 %
67.98
9.569
-85.7 %
—
12.874
19.733
-74.9 %
-10.164
13.5 %
-1.335
—
14.357
615.7 %
-0.554
14.911
782.8 %
0.017
893.27
71.649
105.1 %
100
4.883
6.8
66.766
148 %
93.2
—
0
61.687
86.1
78.523
134.7 %
109.6
-11.757
-80 %
-16.4
13.179
18.4
—
0
2.006
159.4 %
2.8
0.317
0.4
1.689
155.3 %
2.4
0.002
893.23
34.94
-7.8 %
100
8.016
22.9
26.924
35.9 %
77.1
—
0
18.402
52.7
33.456
-2.9 %
95.8
-6.532
55.3 %
-18.7
1.253
3.6
—
0
-3.376
19.2 %
-9.7
-0.315
-0.9
-3.052
42.2 %
-8.7
-0.003
877.88
37.912
-95.7 %
100
18.1
47.7
19.812
-40.3 %
52.3
—
0
22.765
60
34.441
-12.4 %
90.8
-14.629
-138.1 %
-38.6
6.496
17.1
—
0
-4.177
-676.4 %
-11.02
1.113
2.9
-5.277
-601.7 %
-13.9
-0.006
858.92
872.42
-7.5 %
100
839.25
96.2
33.171
-26.7 %
3.8
—
0
23.08
2.6
39.314
5.9 %
4.5
-6.143
-175.7 %
-0.7
3.988
0.5
—
0
-0.538
-102 %
-0.06
0.225
0.03
-0.752
-103.8 %
-0.09
-0.001
858.92
943.02
46.8 %
100
897.79
95.2
45.23
17.3 %
4.8
—
0
18.941
2
37.11
-9 %
3.9
8.12
465.3 %
0.9
15.34
1.6
—
0
26.962
318.6 %
2.9
7.34
0.8
19.639
232.2 %
2.1
0.023
858.92
642.51
10 %
100
603.97
94
38.547
-15.2 %
6
—
0
21.591
3.4
40.77
-20.5 %
6.3
-2.223
61.9 %
-0.3
3.507
0.5
—
0
6.441
140.5 %
1
0.556
0.09
5.911
137.7 %
0.9
0.007
858.92
584.15
37.3 %
100
538.72
92.2
45.432
-25.4 %
7.8
—
0
30.342
5.2
51.269
-20.7 %
8.8
-5.837
-58.8 %
-1
3.709
0.6
—
0
-15.9
-242.5 %
-2.7
-0.194
-0.03
-15.676
-198 %
-2.7
-0.018
858.92
425.35
459.5 %
100
364.41
85.7
60.94
6.2 %
14.3
—
0
35.973
8.5
64.616
-24 %
15.2
-3.676
86.7 %
-0.9
-0.966
-0.2
—
0
-4.642
85.4 %
-1.09
0.622
0.1
-5.261
85.7 %
-1.2
-0.006
851.51
76.017
-20.2 %
100
18.63
24.5
57.387
-20.1 %
75.5
—
0
67.133
88.3
84.967
8.1 %
111.8
-27.58
-308.4 %
-36.3
0.912
1.2
—
0
-31.858
-384 %
-41.9
4.982
6.6
-36.84
-504.3 %
-48.5
-0.046
800
95.216
3.4 %
100
23.397
24.6
71.819
2.7 %
75.4
—
0
63.003
66.2
78.573
3.1 %
82.5
-6.754
-8.6 %
-7.09
0.172
0.2
—
0
-6.582
-11.4 %
-6.9
-0.486
-0.5
-6.096
-20.3 %
-6.4
-0.008
800
92.076
-9.2 %
100
22.116
24
69.96
-9.4 %
76
—
0
63.776
69.3
76.177
3.8 %
82.7
-6.217
-260.8 %
-6.8
0.307
0.3
—
0
-5.91
-242 %
-6.4
-0.844
-0.9
-5.066
-242.1 %
-5.5
-0.006
800
101.46
16.3 %
24.22
77.236
15.6 %
—
61.468
73.369
7 %
3.867
314.8 %
0.294
—
4.161
190.5 %
0.596
3.565
182.9 %
0.004
800
87.2
-15 %
20.4
66.8
-15.3 %
—
57.1
68.6
4.3 %
-1.8
-113.7 %
0.2
-0.1
-4.6
-187.5 %
-0.3
-4.3
-19.4 %
-0.01
734.8
102.6
6.8 %
23.7
78.9
6.8 %
—
57.6
65.8
3.8 %
13.1
26 %
—
-0.2
-1.6
-115.1 %
2.1
-3.6
-140.9 %
-0.01
600
96.1
-8.3 %
22.3
73.9
-7.2 %
—
55.4
63.4
3.3 %
10.4
-42.9 %
—
-0.4
10.6
-41.4 %
1.8
8.8
-41.7 %
0.01
600
104.8
—
25.2
79.6
—
—
53.6
61.4
—
18.2
—
—
-0.2
18.1
—
3.1
15.1
—
0.03
600