SG Group Statements
16
SG Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
85.768
78.482
7.286
—
16.41
15.577
-8.291
-2.013
—
-10.304
-0.1
-10.204
-0.319
32
90.452
100
82.381
91.1
8.071
8.9
—
0
16.302
18
15.367
17
-7.296
-8.07
1.583
1.8
—
0
-12.233
-13.5
-0.056
-0.06
-12.177
-13.5
-0.381
32
58.91
100
48.308
82
10.602
18
—
0
14.798
25.1
12.809
21.7
-2.207
-3.7
-2.077
-3.5
—
0
-4.284
-7.3
-0.034
-0.06
-4.25
-7.2
-0.133
32
98.07
100
80.255
81.8
17.815
18.2
—
0
15.999
16.3
15.001
15.3
2.814
2.9
-2.146
-2.2
—
0
0.688
0.7
-0.429
-0.4
1.117
1.1
0.035
32
70.818
100
54.27
76.6
16.548
23.4
—
0
17.207
24.3
15.97
22.6
0.578
0.8
-0.036
-0.05
—
0
0.542
0.8
1.168
1.6
-0.626
-0.9
-0.02
32
72.219
100
62.221
86.2
9.998
13.8
—
0
12.071
16.7
10.898
15.1
-0.9
-1.2
1.104
1.5
—
0
0.204
0.3
0.64
0.9
-0.436
-0.6
-0.014
32
48.713
100
39.286
80.6
9.427
19.4
—
0
9.852
20.2
8.393
17.2
1.034
2.1
0.351
0.7
—
0
0.847
1.7
0.499
1
0.348
0.7
0.011
32
30.354
100
26.987
88.9
3.367
11.1
—
0
10.706
35.3
7.595
25
-4.228
-13.9
-0.039
-0.1
—
0
-8.018
-26.4
-1.672
-5.5
-6.346
-20.9
-0.198
32
83.885
100
62.108
74
21.777
26
—
0
9.608
11.5
10.23
12.2
11.547
13.8
-0.075
-0.09
—
0
10.687
12.7
1.271
1.5
9.416
11.2
0.294
32
74.053
100
55.437
74.9
18.616
25.1
—
0
8.625
11.6
8.015
10.8
10.601
14.3
0.649
0.9
—
0
11.34
15.3
2.648
3.6
8.692
11.7
0.272
32
69.029
100
52.499
76.1
16.53
23.9
—
0
7.646
11.1
7.31
10.6
9.22
13.4
-2.104
-3.05
—
0
5.409
7.8
1.33
1.9
4.079
5.9
0.127
32
60.168
100
45.602
75.8
14.566
24.2
—
0
1.159
1.9
2.331
3.9
12.235
20.3
0.231
0.4
—
0
12.466
20.7
2.627
4.4
9.839
16.4
0.307
32
47.516
100
34.399
72.4
13.117
27.6
—
0
6.18
13
5.086
10.7
8.031
16.9
-0.073
-0.2
—
0
7.171
15.1
1.808
3.8
5.363
11.3
0.168
32