JS Global Statements
16
JS Global Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
855.09
100
581.88
68
273.21
32
—
0
305.2
35.7
295.52
34.6
-22.307
-2.6
38.402
4.5
-0.064
-0.007
31.518
3.7
7.41
0.9
3.898
0.5
0.005
3 461.35
573.62
100
360.24
62.8
213.38
37.2
—
0
171.6
29.9
165.12
28.8
48.251
8.4
4.901
0.9
—
0
53.306
9.3
7.149
1.2
127.81
22.3
0.03
3 412.48
772.07
100
485.88
62.9
286.19
37.1
—
0
219.1
28.4
213.97
27.7
72.218
9.4
-14.183
-1.8
-0.012
-0.002
58.022
7.5
12.711
1.6
168.37
21.8
0.04
3 486.54
703.43
100
453.24
64.4
250.19
35.6
—
0
186.38
26.5
172.74
24.6
77.455
11
1.56
0.2
-0.362
-0.05
78.654
11.2
12.499
1.8
163.91
23.3
0.04
3 408.38
2 911.15
100
1 895.16
65.1
1 015.99
34.9
—
0
703.72
24.2
702.6
24.1
313.39
10.8
-8.339
-0.3
-0.623
-0.02
304.49
10.5
61.445
2.1
227.08
7.8
0.066
3 439.12
2 239.44
100
1 331.05
59.4
908.39
40.6
—
0
651.36
29.1
640.02
28.6
268.37
12
-0.139
-0.006
-0.148
-0.007
270.34
12.1
52.688
2.4
193.42
8.6
0.057
3 402.63
2 681.12
100
1 600.1
59.7
1 081.02
40.3
—
0
724.74
27
723.98
27
357.04
13.3
30.915
1.2
-2.87
-0.1
383.22
14.3
87.606
3.3
262.65
9.8
0.077
3 411.49
1 514.69
100
852.93
56.3
661.77
43.7
—
0
469.51
31
467.08
30.8
194.68
12.9
-47.298
-3.1
-3.574
-0.2
143.56
9.5
36.863
2.4
81.777
5.4
0.025
3 290.33
1 780.26
100
1 115.85
62.7
664.41
37.3
—
0
541.29
30.4
544.38
30.6
120.03
6.7
-29.272
-1.6
-1.992
-0.1
90.03
5.1
26.762
1.5
39.688
2.2
0.023
1 707.29
1 235.84
100
773.72
62.6
462.12
37.4
—
0
383.94
31.1
397.2
32.1
64.92
5.3
-33.08
-2.7
-2.889
-0.2
28.95
2.3
7.041
0.6
2.446
0.2
0.001
2 832.37
1 527.99
100
954.35
62.5
573.65
37.5
—
0
433.24
28.4
436.1
28.5
137.55
9
-36.712
-2.4
-2.306
-0.2
113.92
7.5
22.416
1.5
35.702
2.3
0.013
2 832.37
1 153.92
100
728.53
63.1
425.39
36.9
—
0
367.07
31.8
381.97
33.1
43.428
3.8
-27
-2.3
-1.658
-0.1
26.476
2.3
5.854
0.5
-0.819
-0.07
0
2 832.37