Miji Statements
17
Data from Miji`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Miji Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
51.71
14.3 %
34.985
16.725
-13.4 %
3.568
27.609
29.839
-21.9 %
-13.114
30.7 %
-5.578
—
-20.225
19.3 %
0.385
-20.61
17.6 %
-0.013
1 535.14
45.243
5.4 %
100
25.935
57.3
19.308
0.7 %
42.7
3.748
8.3
35.643
78.8
38.226
0.9 %
84.5
-18.918
-1 %
-41.8
-6.245
-13.8
—
0
-25.05
-38 %
-55.4
0.227
0.5
-25.006
-37.3 %
-55.3
-0.017
1 500
42.943
-43.5 %
100
23.764
55.3
19.179
-39.5 %
44.7
4.246
9.9
35.277
82.1
37.901
-31.2 %
88.3
-18.722
19.9 %
-43.6
-3.381
-7.9
—
0
-18.156
34.2 %
-42.3
0.117
0.3
-18.207
33.9 %
-42.4
-0.012
1 500
75.999
12 %
100
44.277
58.3
31.722
-5.4 %
41.7
5.409
7.1
51.6
67.9
55.109
8.8 %
72.5
-23.387
-36.8 %
-30.8
-3.644
-4.8
—
0
-27.583
-70.9 %
-36.3
0.142
0.2
-27.564
-64.2 %
-36.3
-0.018
1 500
67.874
-26.3 %
100
34.326
50.6
33.548
-27.6 %
49.4
5.126
7.6
48.588
71.6
50.644
-11.1 %
74.6
-17.096
-61.1 %
-25.2
0.541
0.8
—
0
-16.137
-111.5 %
-23.8
0.032
0.05
-16.789
-107.3 %
-24.7
-0.011
1 500
92.101
-5.3 %
100
45.774
49.7
46.327
-4.8 %
50.3
5.49
6
53.969
58.6
56.938
-8.6 %
61.8
-10.611
22.3 %
-11.5
3.834
4.2
—
0
-7.629
36.6 %
-8.3
-0.013
-0.01
-8.098
37.9 %
-8.8
-0.005
1 500
97.279
-27.8 %
100
48.62
50
48.659
-31.5 %
50
5.195
5.3
59.97
61.6
62.318
4.2 %
64.1
-13.659
-222 %
-14.04
2.192
2.3
—
0
-12.042
-206.8 %
-12.4
0.292
0.3
-13.03
-234.9 %
-13.4
-0.009
1 500
134.65
20.6 %
100
63.63
47.3
71.021
13.4 %
52.7
5.064
3.8
57.733
42.9
59.823
14.8 %
44.4
11.198
6.5 %
8.3
0.22
0.2
—
0
11.276
2.5 %
8.4
1.072
0.8
9.662
6.2 %
7.2
0.006
1 500
111.65
-22.3 %
100
49.026
43.9
62.625
-11.1 %
56.1
4.821
4.3
49.062
43.9
52.115
-1 %
46.7
10.51
-40.9 %
9.4
0.489
0.4
—
0
10.998
-43.6 %
9.9
1.305
1.2
9.099
-44 %
8.1
0.006
1 500
143.67
4.1 %
100
73.251
51
70.417
-11.3 %
49
6.768
4.7
48.573
33.8
52.639
-25.5 %
36.6
17.778
103.8 %
12.4
1.76
1.2
—
0
19.51
118.9 %
13.6
2.645
1.8
16.234
163.1 %
11.3
0.011
1 472.26
138.02
-12 %
100
58.639
42.5
79.383
-4.8 %
57.5
4.894
3.5
67.846
49.2
70.661
7.5 %
51.2
8.722
-50.7 %
6.3
0.087
0.06
—
0
8.914
-48.4 %
6.5
2.092
1.5
6.17
-52.5 %
4.5
0.005
1 125
156.81
59.1 %
73.388
83.423
57.2 %
5.292
60.533
65.714
51 %
17.709
85.4 %
0.135
—
17.28
81.2 %
3.517
12.992
75.5 %
0.012
1 125
98.573
—
45.491
53.082
—
6.401
38.284
43.531
—
9.551
—
0.013
—
9.535
—
2.217
7.402
—
0.007
1 125