Qeeka Home Statements
17
Qeeka Home Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
496.98
244.72
252.26
19.368
241.71
258.02
-5.76
15.98
—
-12.556
4.041
-16.322
-0.015
1 123.05
443.8
100
214.86
48.4
228.94
51.6
23.255
5.2
274.47
61.8
295.25
66.5
-66.314
-14.9
21.502
4.8
—
0
-73.82
-16.6
0.098
0.02
-68.964
-15.5
-0.061
1 122.53
431.94
100
186.95
43.3
244.99
56.7
20.302
4.7
263.2
60.9
281.98
65.3
-36.986
-8.6
-2.761
-0.6
—
0
-62.653
-14.5
3.695
0.9
-57.08
-13.2
-0.051
1 118.92
582.15
100
285.28
49
296.87
51
21.08
3.6
333.6
57.3
345.73
59.4
-48.866
-8.4
13.489
2.3
—
0
63.524
10.9
7.711
1.3
61.967
10.6
0.054
1 151.41
524.39
100
227.84
43.4
296.56
56.6
22.06
4.2
269.94
51.5
287.3
54.8
9.261
1.8
6.927
1.3
—
0
17.425
3.3
1.947
0.4
12.087
2.3
0.01
1 157.84
606.39
100
292.71
48.3
313.68
51.7
31.818
5.2
284.41
46.9
311.4
51.4
2.281
0.4
63.606
10.5
—
0
62.851
10.4
6.569
1.1
51.321
8.5
0.044
1 174.15
315.03
100
105.97
33.6
209.06
66.4
27.556
8.7
222.44
70.6
248.8
79
-39.738
-12.6
24.491
7.8
—
0
-15.996
-5.08
-0.04
-0.01
-12.263
-3.9
-0.01
1 184.98
404.52
100
149.16
36.9
255.36
63.1
23.285
5.8
264.56
65.4
277.19
68.5
-21.83
-5.4
41.103
10.2
—
0
30.111
7.4
-6.025
-1.5
40.558
10
0.034
1 201.6
366.46
100
113.2
30.9
253.26
69.1
23.536
6.4
220.43
60.2
239.18
65.3
14.087
3.8
16.088
4.4
—
0
13.964
3.8
0.56
0.2
20.097
5.5
0.016
1 222.85
370.12
100
152.12
41.1
218
58.9
19.016
5.1
249.15
67.3
264.06
71.3
-46.053
-12.4
29.855
8.1
0.535
0.1
-14.045
-3.8
-4.885
-1.3
-6.7
-1.8
-0.011
610.2
275.58
100
112.03
40.7
163.56
59.3
18.042
6.5
159.73
58
171.85
62.4
-8.296
-3.01
709.34
257.4
21.309
7.7
722.35
262.1
-0.279
-0.1
764.29
277.3
0.78
968.09
273.01
135.28
137.73
23.35
195.67
199.84
-62.105
-623.77
—
-685.87
8.59
-665.84
-0.693
968.09
206.04
103.95
102.1
14.147
136.33
148.5
-46.407
-104.97
—
-151.38
-0.94
-158.25
-0.147
968.09