Sino Gas Statements
17
Sino Gas Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
696.2
659.61
36.583
—
17.767
32.058
4.525
-0.954
—
3.571
2.567
1.985
0.009
216
831.45
100
792.49
95.3
38.965
4.7
—
0
16.401
2
38.025
4.6
0.94
0.1
2.021
0.2
—
0
5.325
0.6
0.982
0.1
7.483
0.9
0.035
216
1 116.49
100
1 068.16
95.7
48.33
4.3
—
0
20.83
1.9
39.822
3.6
8.508
0.8
-4.027
-0.4
—
0
4.481
0.4
2.682
0.2
3.593
0.3
0.017
216
1 146.3
100
1 102.67
96.2
43.635
3.8
—
0
1.338
0.1
33.053
2.9
10.582
0.9
-1.511
-0.1
—
0
9.326
0.8
2.937
0.3
5.63
0.5
0.026
216
761.52
100
712.37
93.5
49.152
6.5
—
0
21.195
2.8
41.504
5.5
7.648
1
-2.927
-0.4
—
0
4.72
0.6
2.661
0.3
4.034
0.5
0.019
216
653.02
100
597.5
91.5
55.524
8.5
—
0
23.431
3.6
45.964
7
9.56
1.5
7.382
1.1
—
0
11.143
1.7
2.468
0.4
6.885
1.1
0.032
216
631.33
100
584.55
92.6
46.78
7.4
—
0
21.706
3.4
37.179
5.9
9.601
1.5
-5.857
-0.9
—
0
7.168
1.1
2.852
0.5
5.742
0.9
0.027
216
605.82
100
528.01
87.2
77.803
12.8
—
0
26.068
4.3
55.271
9.1
22.532
3.7
-6.1
-1.007
—
0
16.015
2.6
5.653
0.9
8.836
1.5
0.041
216
673.08
100
607.38
90.2
65.706
9.8
—
0
23.551
3.5
50.838
7.6
14.868
2.2
-2.75
-0.4
—
0
17.235
2.6
7.11
1.1
13.209
2
0.061
216
662.84
100
581.44
87.7
81.404
12.3
—
0
30.245
4.6
54.565
8.2
26.839
4
-2.897
-0.4
—
0
24.151
3.6
7.458
1.1
16.194
2.4
0.099
163.18
557.17
100
457.41
82.1
99.756
17.9
—
0
30.395
5.5
58.217
10.4
41.539
7.5
-4.085
-0.7
—
0
37.358
6.7
13.025
2.3
21.44
3.8
0.132
162
589.75
479.95
109.79
—
35.122
52.691
57.103
-2.002
—
56.305
14.234
40.348
0.249
162
505.59
399.73
105.86
—
28.623
46.719
59.146
-1.752
—
57.318
15.147
41.902
0.259
162