Sunfonda Group Statements
17
Sunfonda Group Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 271.18
5 004.98
266.2
—
410.02
214.1
52.097
-47.073
—
14.787
6.58
8.207
0.014
600
5 767.24
100
5 467.97
94.8
299.26
5.2
—
0
399.6
6.9
247.38
4.3
51.88
0.9
-52.901
-0.9
—
0
6.339
0.1
2.899
0.05
3.44
0.06
0.006
600
5 156.44
100
4 739.97
91.9
416.47
8.1
—
0
360.56
7
255.97
5
160.5
3.1
-45.891
-0.9
—
0
123.06
2.4
45.236
0.9
77.825
1.5
0.13
600
5 514.71
100
5 004.7
90.8
510.01
9.2
—
0
413.82
7.5
310.4
5.6
199.61
3.6
-41.632
-0.8
—
0
173.53
3.1
48.301
0.9
125.23
2.3
0.209
600
6 124.51
100
5 641.24
92.1
483.27
7.9
—
0
379.51
6.2
284.08
4.6
199.19
3.3
-45.649
-0.7
—
0
292.79
4.8
72.174
1.2
220.62
3.6
0.368
600
6 193.48
100
5 758.95
93
434.53
7
—
0
356.94
5.8
247.92
4
186.62
3
-46.711
-0.8
—
0
133.12
2.1
34.402
0.6
98.717
1.6
0.165
600
4 440.93
100
4 126.67
92.9
314.26
7.1
—
0
272.27
6.1
197.05
4.4
117.21
2.6
-48.012
-1.08
—
0
70.616
1.6
24.144
0.5
46.472
1
0.077
600
4 785.46
100
4 457.06
93.1
328.4
6.9
—
0
310.02
6.5
228.49
4.8
99.911
2.1
-50.293
-1.05
—
0
51.073
1.1
5.964
0.1
45.109
0.9
0.075
600
4 529.27
100
4 203.45
92.8
325.82
7.2
—
0
273.96
6
188.67
4.2
137.15
3
-48.612
-1.07
—
0
90.023
2
15.203
0.3
74.82
1.7
0.125
600
5 000.05
100
4 701.82
94
298.23
6
—
0
352.96
7.1
234.19
4.7
64.039
1.3
-51.41
-1.03
—
0
127.76
2.6
16.403
0.3
111.49
2.2
0.186
600
3 948.37
100
3 578.64
90.6
369.73
9.4
—
0
283.98
7.2
181.03
4.6
188.7
4.8
-43.767
-1.1
—
0
147.58
3.7
45.579
1.2
101.68
2.6
0.169
600
4 212.51
3 898.47
314.05
—
279.41
162.63
151.42
-31.946
—
123.72
46.383
76.9
0.128
600
3 474.49
3 193.1
281.39
—
221.23
145.19
136.2
-35.053
—
104.03
34.182
70.415
0.117
600
1 985.4
1 807.6
177.8
—
104.9
76.4
101.4
-30.6
0
72
19.4
52.6
0.12
450