Tianli Statements
17
Data from Tianli`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
28 Feb, 2023
Next reporting period:
27 Aug, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tianli Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
946.59
95 %
100
575.81
60.8
370.78
105.2 %
39.2
—
0
112.44
11.9
115.75
32.9 %
12.2
255.03
172.4 %
26.9
-26.003
-2.7
—
0
229.03
163.2 %
24.2
58.415
6.2
170.15
159.9 %
18
0.081
2 100.63
485.31
21.6 %
100
304.6
62.8
180.71
60.2 %
37.2
—
0
78.726
16.2
87.089
29.5 %
17.9
93.616
105.5 %
19.3
-6.776
-1.4
—
0
87.012
127 %
17.9
21.654
4.5
65.462
110.6 %
13.5
0.031
2 109.74
399.06
-54.8 %
100
286.23
71.7
112.83
-72.7 %
28.3
—
0
66.293
16.6
67.271
-49.4 %
16.9
45.563
-83.8 %
11.4
-7.226
-1.8
—
0
38.337
-86.3 %
9.6
7.535
1.9
31.077
-88.5 %
7.8
0.015
2 122.26
882.49
21.4 %
100
469.09
53.2
413.4
44.3 %
46.8
—
0
124.53
14.1
132.82
11.4 %
15.1
280.58
67.8 %
31.8
-0.039
-0.004
—
0
280.54
64.4 %
31.8
6.747
0.8
269.57
58.3 %
30.5
0.126
2 144.23
727.02
27.4 %
100
440.59
60.6
286.43
4.1 %
39.4
—
0
108.23
14.9
119.23
79.4 %
16.4
167.2
-19.9 %
23
-11.44
-1.6
—
0
170.65
-19 %
23.5
1.261
0.2
170.32
-18.3 %
23.4
0.083
2 049.37
570.65
19.1 %
100
295.39
51.8
275.26
48 %
48.2
—
0
66.683
11.7
66.476
5 %
11.6
208.79
70.2 %
36.6
2.007
0.4
—
0
210.79
63.1 %
36.9
0.551
0.1
208.47
72 %
36.5
0.102
2 048.37
479.26
9.4 %
100
293.25
61.2
186.01
-2.3 %
38.8
—
0
64.866
13.5
63.323
29 %
13.2
122.69
-13.1 %
25.6
6.527
1.4
—
0
129.22
-12.2 %
27
6.132
1.3
121.21
-15.7 %
25.3
0.059
2 044.64
438.09
31.9 %
100
247.79
56.6
190.3
67.4 %
43.4
—
0
49.398
11.3
49.093
-13.4 %
11.2
141.21
147.7 %
32.2
5.915
1.4
—
0
147.12
57.1 %
33.6
0.749
0.2
143.74
58.3 %
32.8
0.07
2 049.99
332.03
7.6 %
100
218.34
65.8
113.69
-26.8 %
34.2
—
0
56.291
17
56.689
39.6 %
17.1
56.998
-50.3 %
17.2
36.622
11
—
0
93.624
-13.9 %
28.2
-0.206
-0.06
90.829
-12.6 %
27.4
0.045
2 039.21
308.5
—
100
153.14
49.6
155.36
—
50.4
—
0
42.57
13.8
40.611
—
13.2
114.75
—
37.2
-5.968
-1.9
—
0
108.78
—
35.3
1.435
0.5
103.9
—
33.7
0.069
1 500