Bexcellent Group Statements
17
Data from Bexcellent Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Jan, 2024
Next reporting period:
29 Jul, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
25 Oct, 2024
Bexcellent Group Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.704
26.8 %
100
—
0
—
—
0
—
0
44.226
55.5
84.015
3.2 %
105.4
-4.311
76.7 %
-5.4
1.038
1.3
—
0
-3.273
76.6 %
-4.1
0.503
0.6
-5.114
65.1 %
-6.4
-0.01
507.63
62.875
-7.9 %
100
—
0
—
—
0
—
0
39.822
63.3
81.405
-0.2 %
129.5
-18.53
-39.5 %
-29.5
4.308
6.9
—
0
-13.977
-9.2 %
-22.2
-0.031
-0.05
-14.671
-11.4 %
-23.3
-0.029
505.23
68.287
16.8 %
100
—
0
—
—
0
—
0
45.267
66.3
81.569
-5.4 %
119.5
-13.282
52 %
-19.5
0.487
0.7
—
0
-12.795
29.7 %
-18.7
0.2
0.3
-13.173
26.7 %
-19.3
-0.026
501.33
58.487
-29.8 %
100
—
0
—
—
0
—
0
44.241
75.6
86.181
-3.4 %
147.4
-27.694
-368.5 %
-47.4
-1.355
-2.3
—
0
-18.191
-196.6 %
-31.1
-0.101
-0.2
-17.963
-138.1 %
-30.7
-0.036
500
83.342
-0.9 %
100
—
0
—
—
0
—
0
41.106
49.3
89.253
-14.2 %
107.1
-5.911
70.3 %
-7.09
0.003
0.004
—
0
-6.134
71 %
-7.4
1.987
2.4
-7.543
65.5 %
-9.05
-0.015
500
84.138
-9.8 %
100
—
0
—
—
0
—
0
42.051
50
104.06
-8.8 %
123.7
-19.923
4.3 %
-23.7
-0.449
-0.5
—
0
-21.133
-176 %
-25.1
0.839
1
-21.846
-326.9 %
-26
-0.044
500
93.26
0.8 %
100
—
0
—
—
0
—
0
50.631
54.3
114.08
-18.9 %
122.3
-20.819
56.8 %
-22.3
-0.645
-0.7
—
0
-7.657
83.2 %
-8.2
-2.074
-2.2
-5.117
86.9 %
-5.5
-0.01
500
92.555
-52.4 %
100
—
0
—
—
0
—
0
50.338
54.4
140.71
-17 %
152
-48.151
-293 %
-52.02
-3.019
-3.3
—
0
-45.633
-294.5 %
-49.3
-6.438
-7
-39.033
-297.1 %
-42.2
-0.078
500
194.48
26.1 %
100
—
0
—
—
0
—
0
66.897
34.4
169.53
-3.1 %
87.2
24.946
220.6 %
12.8
-1.576
-0.8
—
0
23.464
220.8 %
12.1
4.06
2.1
19.803
229.2 %
10.2
0.04
500.16
154.18
-29.1 %
100
—
0
—
—
0
—
0
87.806
56.9
174.87
-6.3 %
113.4
-20.687
-166.9 %
-13.4
1.308
0.8
—
0
-19.426
-161 %
-12.6
-3.425
-2.2
-15.322
-156.2 %
-9.9
-0.031
500
217.55
32.3 %
100
—
0
—
—
0
—
0
89.101
41
186.63
1.6 %
85.8
30.912
260.6 %
14.2
0.927
0.4
—
0
31.839
265.5 %
14.6
5.308
2.4
27.25
268.1 %
12.5
0.054
502.44
164.41
-32.5 %
100
—
0
—
—
0
—
0
84.265
51.3
183.65
-5 %
111.7
-19.243
-138.3 %
-11.7
0.009
0.005
—
0
-19.234
-138.2 %
-11.7
-2.327
-1.4
-16.206
-138.5 %
-9.9
-0.042
388.01
243.71
—
100
—
0
—
—
0
—
0
89.044
36.5
193.41
—
79.4
50.297
—
20.6
0.001
0.0004
—
0
50.298
—
20.6
9.226
3.8
42.089
—
17.3
0.112
375