Sa Statements
17
Data from Sa`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
Sa Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 223.06
3.7 %
100
1 320.18
59.4
902.88
2.5 %
40.6
—
0
517.91
23.3
694.64
-6.3 %
31.2
208.24
49.7 %
9.4
-8.494
-0.4
—
0
141.04
12.2 %
6.3
24.576
1.1
116.46
13.7 %
5.2
0.038
3 102.17
2 144.43
10 %
100
1 263.96
58.9
880.48
6.3 %
41.1
—
0
575.54
26.8
741.39
3.1 %
34.6
139.09
27.7 %
6.5
-13.996
-0.7
—
0
125.71
15.4 %
5.9
23.288
1.1
102.42
-46.5 %
4.8
0.033
3 102.08
1 950.03
25.8 %
100
1 121.98
57.5
828.06
44.4 %
42.5
—
0
555.84
28.5
719.12
-2.1 %
36.9
108.94
167.4 %
5.6
-6.691
-0.3
—
0
108.93
188.4 %
5.6
-82.503
-4.2
191.43
243.7 %
9.8
0.062
3 101.87
1 550.49
-14.6 %
100
977.19
63
573.3
-14.9 %
37
—
0
589.49
38
734.82
-8.3 %
47.4
-161.51
-26.8 %
-10.4
-15.15
-1
—
0
-123.29
21.2 %
-8
9.895
0.6
-133.18
17.9 %
-8.6
-0.043
3 101.79
1 815.49
13.7 %
100
1 141.46
62.9
674.03
14.9 %
37.1
—
0
680.95
37.5
801.4
9 %
44.1
-127.37
14.2 %
-7.02
-4.443
-0.2
—
0
-156.43
13.3 %
-8.6
5.699
0.3
-162.13
10.7 %
-8.9
-0.052
3 101.6
1 597.23
-9.1 %
100
1 010.72
63.3
586.52
-7.3 %
36.7
—
0
570.6
35.7
734.98
-7 %
46
-148.46
5.4 %
-9.3
-4.286
-0.3
—
0
-180.39
-63.2 %
-11.3
1.208
0.08
-181.6
-66 %
-11.4
-0.059
3 101.53
1 756.9
36.6 %
100
1 123.99
64
632.91
51.1 %
36
—
0
565.78
32.2
789.9
-1.1 %
45
-156.99
58.7 %
-8.9
-5.126
-0.3
—
0
-110.56
62 %
-6.3
0.85
0.05
-109.37
54.8 %
-6.2
-0.036
3 101.38
1 286.13
-44.6 %
100
867.21
67.4
418.92
-47.7 %
32.6
—
0
540.37
42
798.87
-24.5 %
62.1
-379.96
-48.1 %
-29.5
-4.874
-0.4
—
0
-290.92
45.8 %
-22.6
-43.033
-3.3
-242
49.5 %
-18.8
-0.08
3 101.04
2 322.62
-31.6 %
100
1 521.31
65.5
801.31
-37.5 %
34.5
—
0
1 087.16
46.8
1 057.8
-18.5 %
45.5
-256.49
-1429.9 %
-11.04
-5.246
-0.2
—
0
-536.49
-2003.3 %
-23.1
-85.198
-3.7
-479.41
-1212.4 %
-20.6
-0.146
3 099.76
3 394.66
-58.4 %
100
2 113.51
62.3
1 281.16
-61.4 %
37.7
—
0
878.16
25.9
1 297.92
-52.9 %
38.2
-16.765
-103 %
-0.5
-3.327
-0.1
—
0
-25.507
-104.4 %
-0.8
-1.718
-0.05
-36.53
-107.8 %
-1.08
-0.008
3 093.07
8 156.6
96.7 %
100
4 839.97
59.3
3 316.63
98.8 %
40.7
—
0
2 851.23
35
2 754.89
92.2 %
33.8
561.74
139.2 %
6.9
20.558
0.3
—
0
582.3
137.3 %
7.1
91.38
1.1
470.75
132.1 %
5.8
0.16
3 060.49
4 147.22
-6.8 %
100
2 478.98
59.8
1 668.24
-10.3 %
40.2
—
0
1 484.38
35.8
1 433.44
-1.6 %
34.6
234.8
-41.7 %
5.7
10.638
0.3
—
0
245.44
-40.1 %
5.9
41.269
1
202.86
-38.6 %
4.9
0.067
3 036.97
4 450.63
24.8 %
100
2 591.18
58.2
1 859.45
22.8 %
41.8
—
0
1 505.39
33.8
1 456.61
6.4 %
32.7
402.84
175.9 %
9.1
6.8
0.2
—
0
409.64
171.3 %
9.2
67.38
1.5
330.18
200.3 %
7.4
0.111
3 071.56
3 566.98
-9.7 %
2 052.57
1 514.41
-7.4 %
—
1 418.25
1 368.42
1.6 %
145.99
-49.3 %
4.978
—
150.97
-48.5 %
27.988
109.94
-52.3 %
0.041
2 993.13
3 949
9.6 %
2 313.5
1 635.4
8.7 %
—
1 395.1
1 347.2
-2.5 %
288.2
134.3 %
4.7
0
292.9
128.3 %
46.4
230.7
140.3 %
0.08
2 989.6
3 602.1
-10.2 %
2 097.1
1 505.1
-14.1 %
—
1 437.9
1 382
-6.5 %
123
-55 %
5.3
0
128.3
-53.7 %
32.3
96
-58.4 %
0.03
2 912.3
4 013.3
6.2 %
2 262.1
1 751.2
8 %
—
1 540.4
1 477.7
3 %
273.5
45.9 %
3.6
0
277.1
43.4 %
46.7
230.5
50.7 %
0.08
2 888.7
3 777.9
-20.7 %
2 156.3
1 621.7
-24.7 %
—
1 492.1
1 434.1
-8.3 %
187.5
-68.2 %
5.8
—
193.3
-67.6 %
40.3
153
-69.3 %
0.05
2 864.5
4 766.8
12.8 %
2 614.5
2 152.4
14.1 %
—
1 624.4
1 563.1
5.3 %
589.2
46.3 %
7.3
0.1
596.6
44.5 %
97.5
499
46.9 %
0.17
2 866.6
4 226
-13 %
2 339.1
1 886.9
-15.8 %
—
1 542.3
1 484.3
-4.4 %
402.6
-41.6 %
10.4
-0.1
412.9
-40.7 %
73.2
339.8
-41.2 %
0.12
2 871.2
4 857
24.6 %
2 614.7
2 242.2
22.5 %
—
1 613.8
1 553
10.4 %
689.3
62.5 %
6.9
0
696.2
62 %
118.3
577.9
61.7 %
0.2
2 868.3
3 899.1
-9.2 %
2 068.4
1 830.7
-9.1 %
—
1 455.7
1 406.5
2.5 %
424.2
-34 %
5.5
0.1
429.8
-33.5 %
72.4
357.4
-34.3 %
0.12
2 867.5
4 292.3
27.1 %
2 277.6
2 014.7
30.5 %
—
1 402.1
1 372.2
14.5 %
642.6
86.5 %
3.9
-0.1
646.4
85.6 %
102.9
543.6
92.7 %
0.19
2 845.9
3 377.5
-6.7 %
1 833.9
1 543.6
-7.7 %
—
1 230.2
1 198.9
7.7 %
344.6
-38.4 %
3.6
0
348.2
-38 %
66.2
282.1
-39.4 %
0.1
2 838.8
3 619.1
29.9 %
1 946.8
1 672.3
36.6 %
—
1 143.7
1 113.2
16.5 %
559.1
107.7 %
2.7
0.1
561.9
105.9 %
96.5
465.4
107.5 %
0.16
2 844
2 786
-0.6 %
1 561.6
1 224.4
-3.4 %
—
964.4
955.2
9.6 %
269.2
-31.9 %
3.7
0
272.9
-31.4 %
48.6
224.3
-32.6 %
0.08
2 847.2
2 802.2
33.5 %
1 535.3
1 266.9
34.1 %
—
885.6
871.4
19 %
395.5
85.9 %
2.4
0.1
398
84.6 %
65
333
88.9 %
0.12
2 837.1
2 099.2
-10.6 %
1 154.1
945
-9.2 %
—
759
732.3
0.2 %
212.7
-31.2 %
2.8
0.1
215.6
-31.2 %
39.3
176.3
-31.7 %
0.06
2 830.7
2 346.8
33 %
1 306.4
1 040.3
34.3 %
—
740.6
731.2
16.8 %
309.2
108.4 %
2.3
0
313.2
105.2 %
55.2
258
108.2 %
0.09
2 821.7
1 764.6
-10.8 %
990
774.5
-12 %
—
639.6
626.1
2.4 %
148.4
-44.9 %
4.1
0.1
152.6
-44.3 %
28.7
123.9
-45.7 %
0.04
2 792.8
1 979.2
21.4 %
1 098.9
880.3
26.4 %
—
626.8
611.3
2.7 %
269.1
166.4 %
4.9
-0.1
273.9
150.4 %
45.6
228.3
160.3 %
0.08
2 783.9
1 629.8
-10.6 %
933.2
696.6
-12.8 %
—
608.1
595.5
3.9 %
101
-55.2 %
8.3
0.1
109.4
-53.9 %
21.7
87.7
-65.9 %
0.03
2 786.2
1 822.4
30.3 %
1 023.7
798.7
35.2 %
—
587.9
573.1
16.1 %
225.6
132.3 %
11.5
0
237.1
114.8 %
49
257.5
183.9 %
0.09
2 775
1 399
-9.7 %
808.2
590.8
-11.2 %
—
502.3
493.7
1.4 %
97.1
-45.5 %
13.3
0
110.4
-38 %
22.3
90.7
-38.1 %
0.03
2 771.7
1 548.5
15.5 %
883.4
665.1
15.4 %
—
247.3
487
-1.8 %
178.1
121.8 %
—
0
178.1
90.7 %
31.6
146.5
94.6 %
0.06
2 654.1
1 340.7
-7.6 %
764.3
576.4
-8.2 %
—
510.8
496.1
2.2 %
80.3
-43.6 %
13.1
0
93.4
-34.5 %
18.1
75.3
-35.9 %
0.03
2 717.4
1 450.2
23.9 %
822.4
627.8
21.4 %
—
235.9
485.4
7.9 %
142.5
112.1 %
—
—
142.5
77.9 %
25.1
117.4
73.2 %
0.04
2 722.4
1 170.3
-9.4 %
653.1
517.3
-6.5 %
—
197.5
450
10.6 %
67.2
-54.2 %
—
—
80.1
-48.7 %
12.3
67.8
-48.2 %
0.02
2 735.4
1 291.7
26.4 %
738.4
553.3
26.2 %
—
215.4
406.7
16.5 %
146.6
63.8 %
—
0
156.2
74.5 %
25.2
130.9
84.1 %
0.05
2 774.6
1 022
-6.9 %
583.5
438.6
-6.2 %
—
169.5
349
2.5 %
89.5
-29.6 %
—
0
89.5
-29.7 %
18.3
71.1
-30.6 %
0.03
2 615.7
1 097.7
39.7 %
630.2
467.5
38.8 %
—
167.3
340.4
22 %
127.1
119.9 %
—
0
127.3
120.2 %
24.9
102.4
110.3 %
0.04
2 611.2
785.6
-10.8 %
448.8
336.8
-12.7 %
—
132.2
279
-10.3 %
57.8
-22.3 %
—
0
57.8
-1.5 %
9.2
48.7
35.3 %
0.02
2 556
881
—
495.4
385.6
—
—
148
311.2
—
74.4
—
-0.1
0
58.7
—
25.6
36
—
0.01
2 553