CMON Statements
17
Data from CMON`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
CMON Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.916
-33.3 %
100
7.464
46.9
8.452
-39 %
53.1
—
0
8.16
51.3
8.147
-35.3 %
51.2
0.305
-75.8 %
1.9
-0.103
-0.6
—
0
0.203
-79.4 %
1.3
0.029
0.2
0.174
-62.7 %
1.1
0
2 167.2
23.863
12.6 %
100
10
41.9
13.863
42.2 %
58.1
—
0
12.586
52.7
12.6
37.4 %
52.8
1.263
118.5 %
5.3
-0.277
-1.2
-0.052
-0.2
0.986
161.6 %
4.1
0.519
2.2
0.467
61.5 %
2
0
1 806
21.188
-29.7 %
100
11.436
54
9.752
-15.5 %
46
—
0
9.194
43.4
9.174
-11.8 %
43.3
0.578
-49.3 %
2.7
-0.201
-1
—
0
0.377
-55.5 %
1.8
0.088
0.4
0.289
-35.1 %
1.4
0
1 806
30.145
98.4 %
100
18.601
61.7
11.544
68 %
38.3
—
0
10.464
34.7
10.403
58.6 %
34.5
1.141
266.1 %
3.8
-0.294
-1
—
0
0.847
444.1 %
2.8
0.472
1.6
0.445
231.4 %
1.5
0
1 806
15.192
-33 %
100
8.32
54.8
6.872
-12.5 %
45.2
—
0
6.633
43.7
6.56
-5.3 %
43.2
0.312
-66.4 %
2.1
-0.156
-1.03
—
0
0.156
-79.7 %
1
0.021
0.1
0.134
-65.1 %
0.9
0
1 806
22.675
50.1 %
100
14.819
65.4
7.856
18.5 %
34.6
—
0
7.105
31.3
6.929
7.4 %
30.6
0.927
420.6 %
4.1
-0.158
-0.7
—
0
0.769
1511.7 %
3.4
0.383
1.7
0.385
978.9 %
1.7
0
1 806
15.111
14.3 %
100
8.48
56.1
6.631
52.2 %
43.9
—
0
6.59
43.6
6.453
0.7 %
42.7
0.178
108.7 %
1.2
-0.13
-0.9
—
0
0.048
101 %
0.3
0.012
0.08
0.036
100.8 %
0.2
0
1 806
13.223
11 %
100
8.867
67.1
4.357
-12.8 %
32.9
—
0
6.529
49.4
6.408
23.1 %
48.5
-2.052
-864.5 %
-15.5
-0.278
-2.1
—
0
-4.549
-1422.5 %
-34.4
-0.234
-1.8
-4.314
-631.5 %
-32.6
-0.002
1 806
11.916
3.4 %
100
6.922
58.1
4.994
0.2 %
41.9
—
0
5.413
45.4
5.207
-1.7 %
43.7
-0.213
31.2 %
-1.8
-0.086
-0.7
—
0
-0.299
-80.8 %
-2.5
0.291
2.4
-0.59
-91.1 %
-4.9
0
1 806
11.521
88.3 %
100
6.536
56.7
4.985
33 %
43.3
—
0
3.504
30.4
5.295
76.1 %
46
-0.309
-141.7 %
-2.7
0.134
1.2
—
0
-0.165
-123.8 %
-1.4
0.143
1.2
-0.309
-144.5 %
-2.7
0
1 755
6.119
1.8 %
100
2.37
38.7
3.749
16.4 %
61.3
—
0
2.928
47.9
3.007
-23.8 %
49.1
0.742
202.5 %
12.1
-0.049
-0.8
—
0
0.693
159.5 %
11.3
—
0
0.693
156.9 %
11.3
0
1 823
6.012
-11.7 %
100
2.791
46.4
3.221
21.5 %
53.6
—
0
3.094
51.5
3.945
61.6 %
65.6
-0.724
-444.9 %
-12.04
-0.44
-7.3
—
0
-1.164
-1522.6 %
-19.4
0.053
0.9
-1.217
-1858.2 %
-20.2
-0.001
1 806
6.808
-58.4 %
100
4.158
61.1
2.65
-73.7 %
38.9
—
0
2.474
36.3
2.44
-32.7 %
35.8
0.21
-96.8 %
3.1
-0.128
-1.9
—
0
0.082
-98.7 %
1.2
0.013
0.2
0.069
-98.9 %
1
0
1 806
16.374
617.4 %
100
6.285
38.4
10.089
7715.3 %
61.6
—
0
3.574
21.8
3.628
-10.9 %
22.2
6.461
263.9 %
39.5
-0.014
-0.09
—
0
6.447
256.1 %
39.4
0.259
1.6
6.188
253.3 %
37.8
0.003
1 806
2.282
-66.8 %
100
2.153
94.3
0.129
-96.6 %
5.7
—
0
3.889
170.4
4.071
58.4 %
178.4
-3.942
-415.4 %
-172.7
-0.186
-8.2
—
0
-4.129
-427.7 %
-180.9
-0.092
-4.02
-4.037
-538.8 %
-176.9
-0.002
1 806
6.88
157.7 %
100
3.06
44.5
3.82
402.6 %
55.5
—
0
2.67
38.8
2.57
29.8 %
37.4
1.25
202.5 %
18.2
0.01
0.1
-0.1
-1.5
1.26
200.8 %
18.3
0.34
4.9
0.92
192 %
13.4
—
1 806
2.67
-78.3 %
100
1.91
71.5
0.76
-87.5 %
28.5
—
0
2.2
82.4
1.98
-25.8 %
74.2
-1.22
-136 %
-45.7
-0.03
-1.1
-0.22
-8.2
-1.25
-137.8 %
-46.8
-0.25
-9.4
-1
-137.5 %
-37.5
—
1 806
12.29
42.2 %
6.23
6.06
51.1 %
—
2.51
2.67
-13.9 %
3.39
276.7 %
-0.09
0.15
3.31
271.9 %
0.63
2.67
281.4 %
—
1 806
8.64
16.8 %
4.64
4.01
-2 %
—
3.14
3.1
24 %
0.9
-43.8 %
-0.01
-0.03
0.89
-44 %
0.19
0.7
-44.4 %
—
1 806
7.4
400 %
3.31
4.09
1678.3 %
—
2.67
2.5
49.7 %
1.6
211.1 %
-0.01
-0.18
1.59
210.4 %
0.33
1.26
211.5 %
—
1 806
1.48
-42.2 %
1.25
0.23
-76.3 %
—
1.71
1.67
-31.6 %
-1.44
2 %
—
-0.05
-1.44
2 %
-0.3
-1.13
11 %
—
1 599.76
2.56
-9.2 %
1.59
0.97
-21.1 %
—
2.46
2.44
13 %
-1.47
-58.1 %
—
-0.02
-1.47
-58.1 %
-0.2
-1.27
-42.7 %
—
1 500
2.82
—
1.6
1.23
—
—
2.18
2.16
—
-0.93
—
—
-0.02
-0.93
—
-0.04
-0.89
—
—
1 457.8