Kader Statements
18
Data from Kader`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
29 Aug, 2024
Kader Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
219.56
43.5 %
100
51.831
23.6
167.73
13.4 %
76.4
—
0
81.159
37
147.73
2.4 %
67.3
20.001
455.6 %
9.1
-104.65
-47.7
0.928
0.4
-83.72
-3193.5 %
-38.1
-11.994
-5.5
-72.052
-2690.5 %
-32.8
-0.076
950.59
152.99
-19.8 %
100
5.072
3.3
147.91
-9.2 %
96.7
—
0
89.834
58.7
144.31
-15.6 %
94.3
3.6
144.9 %
2.4
-4.086
-2.7
-2.056
-1.3
-2.542
96 %
-1.7
-0.83
-0.5
-2.582
95.4 %
-1.7
-0.003
950.59
190.83
18.4 %
100
27.874
14.6
162.96
7.8 %
85.4
—
0
90.325
47.3
170.98
4.1 %
89.6
-8.02
38.4 %
-4.2
-55.295
-29
-0.891
-0.5
-64.206
-138.1 %
-33.6
-8.858
-4.6
-55.882
-83.2 %
-29.3
-0.059
950.59
161.14
-32.7 %
100
9.934
6.2
151.2
-21.1 %
93.8
—
0
88.436
54.9
164.22
-4.3 %
101.9
-13.02
-165.5 %
-8.08
-13.941
-8.7
—
0
-26.961
-166.9 %
-16.7
2.656
1.6
-30.502
-194.7 %
-18.9
-0.032
950.59
239.45
51.7 %
100
47.913
20
191.54
37.6 %
80
—
0
91.409
38.2
171.67
26 %
71.7
19.868
577.4 %
8.3
25.091
10.5
-4.64
-1.9
40.319
193.4 %
16.8
7.816
3.3
32.202
134.4 %
13.4
0.034
950.59
157.88
-38.8 %
100
18.698
11.8
139.18
-21.6 %
88.2
—
0
81.981
51.9
136.25
-6.2 %
86.3
2.933
-90.9 %
1.9
10.811
6.8
—
0
13.744
142 %
8.7
-0.681
-0.4
13.74
142.8 %
8.7
0.014
950.59
258
125.7 %
100
80.493
31.2
177.51
81.8 %
68.8
—
0
85.718
33.2
145.32
3 %
56.3
32.192
174.1 %
12.5
-60.78
-23.6
-4.169
-1.6
-32.757
57.7 %
-12.7
-1.028
-0.4
-32.137
58.9 %
-12.5
-0.034
950.59
114.29
-53.9 %
100
16.632
14.6
97.66
-46.6 %
85.4
—
0
80.37
70.3
141.12
-29.5 %
123.5
-43.459
-149.5 %
-38.02
-33.995
-29.7
—
0
-77.454
-1373.5 %
-67.8
0.313
0.3
-78.229
-1327.9 %
-68.4
-0.082
950.59
248.14
26.6 %
100
65.4
26.4
182.74
17.3 %
73.6
—
0
91.598
36.9
200.16
23.3 %
80.7
-17.42
-171 %
-7.02
26.527
10.7
-3.025
-1.2
6.082
131.8 %
2.5
-0.148
-0.06
6.371
130.7 %
2.6
0.007
950.59
196.01
-49 %
100
40.169
20.5
155.84
-35.9 %
79.5
—
0
96.3
49.1
162.27
-21.6 %
82.8
-6.429
-117.8 %
-3.3
-12.713
-6.5
—
0
-19.142
-109.8 %
-9.8
1.129
0.6
-20.735
-112 %
-10.6
-0.022
950.59
384.34
37.6 %
100
141.31
36.8
243.03
17.1 %
63.2
—
0
113.27
29.5
207.01
9.8 %
53.9
36.023
88.8 %
9.4
159.46
41.5
—
0
195.48
862 %
50.9
24.892
6.5
172.22
1708.1 %
44.8
0.181
950.59
279.35
-44.2 %
100
71.793
25.7
207.56
-36.5 %
74.3
—
0
107.08
38.3
188.47
-12.6 %
67.5
19.082
-82.9 %
6.8
1.239
0.4
—
0
20.321
-93.3 %
7.3
9.509
3.4
9.525
-96.6 %
3.4
0.01
950.59
500.24
54.8 %
173.34
326.9
39.8 %
—
125.32
215.61
19.8 %
111.28
106.3 %
190.64
—
301.92
471.4 %
19.54
282.16
612.8 %
0.297
950.59
323.21
-25.6 %
89.314
233.9
-21 %
—
107.65
179.97
-19.8 %
53.936
-24.9 %
-1.094
—
52.842
-60.9 %
7.416
39.584
-62.2 %
0.042
950.59
434.5
36.2 %
138.3
296.2
20.3 %
—
120.1
224.4
4 %
71.8
134.6 %
64
-0.7
135.1
398.5 %
31.3
104.7
475.3 %
0.11
950.6
319
-41.3 %
72.7
246.3
-38.6 %
—
119.7
215.7
-32.5 %
30.6
-62.4 %
-3.4
0.8
27.1
-79.6 %
7.4
18.2
-81.8 %
0.02
950.6
543.4
55.2 %
142.3
401.1
44.5 %
—
160.1
319.7
31.3 %
81.3
138.4 %
49.7
1.6
132.6
474 %
31.4
100
309.8 %
0.11
950.6
350.1
-34.1 %
72.5
277.6
-27.5 %
—
134.5
243.5
-22.5 %
34.1
-50.6 %
-11
—
23.1
-89.6 %
-2.3
24.4
-88.8 %
0.03
950.6
530.9
80.4 %
147.9
383
66.7 %
—
141.7
314
6.7 %
69
206.6 %
150.6
1.9
221.4
408.4 %
2
218.5
401 %
0.23
950.9
294.3
-48.5 %
64.6
229.8
-43.9 %
—
160.8
294.4
-27 %
-64.7
-1080.3 %
-7.2
0.1
-71.8
-149.5 %
0.1
-72.6
-150.5 %
-0.08
908
571.3
60.3 %
161.5
409.9
70.7 %
—
200
403.3
27 %
6.6
108.5 %
138.8
0
145
262.7 %
-0.2
143.9
254.9 %
0.22
665.4
356.4
-54.5 %
116.3
240.1
-51.5 %
—
203
317.6
-36.7 %
-77.5
-1150 %
-11.6
0
-89.1
-131 %
1.2
-92.9
-134.4 %
-0.14
685
782.7
67.1 %
287.1
495.5
60.1 %
—
311.4
501.7
23.8 %
-6.2
93.5 %
296.8
0
287.8
372.3 %
16.3
269.9
356.3 %
0.39
685
468.4
-34.3 %
158.9
309.5
-29.4 %
—
283.1
405.4
-20.6 %
-95.9
-32.8 %
-9.8
0
-105.7
-196.6 %
-1.1
-105.3
-187 %
-0.15
685
713.1
21.6 %
274.8
438.3
5.2 %
—
366.1
510.5
7.5 %
-72.2
-23.2 %
181
0
109.4
267.5 %
-9.4
121.1
268.7 %
0.18
685
586.4
-38.9 %
169.9
416.5
-34.5 %
—
338.8
475.1
-10.4 %
-58.6
-155.3 %
-6.6
-0.1
-65.3
-132 %
6.3
-71.8
-142.3 %
-0.1
685
959.8
49.9 %
323.8
636
48.2 %
—
335.7
530
15.5 %
106
456.9 %
97.9
—
203.9
3189.4 %
38.4
169.9
3246.3 %
0.25
685
640.4
-38.2 %
211.3
429.2
-32.9 %
—
304.9
458.8
-15.7 %
-29.7
-130.9 %
23.1
0
-6.6
-103.9 %
-0.5
-5.4
-104.3 %
-0.01
685
1 036
106.5 %
396
640.1
82.7 %
—
379.9
544
52.7 %
96
1673.8 %
72.6
0
168.6
211.1 %
43.3
126.8
160.9 %
0.19
685
501.6
-19.1 %
151.4
350.3
-6.7 %
—
235.1
356.3
23.5 %
-6.1
-107 %
60.3
0
54.2
310.9 %
6.1
48.6
233.9 %
0.07
685
620.4
113.3 %
244.8
375.6
98.5 %
—
161.4
288.6
58.3 %
87
1160.9 %
-53.7
-0.1
-25.7
-1323.8 %
9
-36.3
-522.1 %
-0.05
685
290.8
-36.2 %
101.6
189.2
-41.8 %
—
109
182.3
-29.4 %
6.9
-89.7 %
-4.8
—
2.1
-98.6 %
-6.5
8.6
-92.4 %
0.01
685
455.6
71.2 %
130.7
324.9
82.5 %
—
124.3
258.1
67.6 %
66.8
177.2 %
85.7
0
152.5
724.3 %
39.3
113
730.9 %
0.17
685
266.1
-39.6 %
88.1
178
-33.3 %
—
87.2
154
-26.8 %
24.1
-57.4 %
-5.6
0
18.5
-62.6 %
4.6
13.6
-36.2 %
0.02
685
440.5
117.2 %
173.4
267
82.6 %
—
101.6
210.4
57.4 %
56.6
352.8 %
-7.2
0
49.4
442.9 %
28.1
21.3
147.7 %
0.03
685
202.8
-40.3 %
56.6
146.2
-32.9 %
—
79.4
133.7
-27.9 %
12.5
-61.5 %
-3.4
—
9.1
-90.7 %
0.5
8.6
-89.2 %
0.01
685
339.9
70 %
121.9
218
50.9 %
—
90.7
185.5
39.4 %
32.5
182.6 %
63.8
1.6
98.3
5015 %
18.7
79.6
9850 %
0.12
685
199.9
-39 %
55.4
144.5
-23.2 %
—
74.3
133.1
-16.5 %
11.5
-59.8 %
-11.7
—
-2
-102.9 %
-2.8
0.8
-98.3 %
—
685
327.9
89.3 %
139.9
188.1
44.8 %
—
80.4
159.4
28.4 %
28.6
393.1 %
39.9
0
68.5
1122.4 %
22.1
46.4
710.5 %
0.07
685
173.2
-47.5 %
43.3
129.9
-30.5 %
—
62.1
124.1
-22.6 %
5.8
-78.1 %
-12.5
0
-6.7
-166.3 %
0.9
-7.6
-233.3 %
-0.01
685
329.8
99.2 %
143
186.8
50.9 %
—
76.8
160.3
30.1 %
26.5
5200 %
-16.4
-0.5
10.1
209.8 %
4.4
5.7
151.8 %
0.01
685
165.6
—
41.8
123.8
—
—
60.6
123.2
—
0.5
—
-9.7
—
-9.2
—
1.9
-11
—
-0.02
685