Beijing Sports Statements
18
Data from Beijing Sports`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
Beijing Sports Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
54.748
216.4 %
100
44.536
81.3
10.212
178.3 %
18.7
—
0
28.171
51.5
28.663
-41.2 %
52.4
-18.451
59.1 %
-33.7
2.032
3.7
—
0
-14.226
67.6 %
-26
-0.015
-0.03
-8.652
76.2 %
-15.8
-0.006
1 408.02
17.302
-61.6 %
100
13.632
78.8
3.67
-61.2 %
21.2
—
0
40.774
235.7
48.769
102.5 %
281.9
-45.099
-208.1 %
-260.7
2.562
14.8
—
0
-43.93
-158.7 %
-253.9
4.213
24.3
-36.353
-186.9 %
-210.1
-0.026
1 408.02
45.086
0 %
35.639
9.447
-15.3 %
—
25.079
24.085
-48 %
-14.638
58.4 %
1.005
—
-16.978
73.7 %
-0.019
-12.67
74.4 %
-0.009
1 408.02
45.095
92.1 %
100
33.942
75.3
11.153
269.5 %
24.7
—
0
43.683
96.9
46.316
76.3 %
102.7
-35.163
-51.3 %
-78
-0.873
-1.9
—
0
-64.609
-164.9 %
-143.3
-1.158
-2.6
-49.543
-190 %
-109.9
-0.035
1 408.02
23.476
-81.9 %
100
20.458
87.1
3.018
-92.5 %
12.9
—
0
26.377
112.4
26.264
-49.4 %
111.9
-23.246
-104.3 %
-99.02
3.891
16.6
—
0
-24.392
36.5 %
-103.9
0.476
2
-17.085
54.6 %
-72.8
-0.012
1 408.02
129.87
46.2 %
100
89.375
68.8
40.492
149.8 %
31.2
—
0
53.528
41.2
51.869
126.1 %
39.9
-11.377
-69 %
-8.8
-12.306
-9.5
—
0
-38.418
-4831.7 %
-29.6
2.073
1.6
-37.638
-3128 %
-29
-0.027
1 408.44
88.854
-12.6 %
100
72.645
81.8
16.209
19.5 %
18.2
—
0
24.409
27.5
22.941
-33.8 %
25.8
-6.732
68.1 %
-7.6
6.609
7.4
—
0
-0.779
96.6 %
-0.9
0.296
0.3
-1.166
43 %
-1.3
-0.001
1 383.56
101.66
429 %
100
88.101
86.7
13.56
671.7 %
13.3
—
0
42.734
42
34.635
-7.6 %
34.1
-21.075
47.1 %
-20.7
3.961
3.9
—
0
-22.987
-29.3 %
-22.6
-6.915
-6.8
-2.044
79.2 %
-2.01
-0.002
1 302.02
19.216
-86.3 %
100
21.588
112.3
-2.372
-105 %
-12.3
—
0
27.932
145.4
37.468
-47.5 %
195
-39.84
-66 %
-207.3
21.01
109.3
—
0
-17.779
21.8 %
-92.5
0.683
3.6
-9.818
68.1 %
-51.09
-0.008
1 302.02
139.86
287.8 %
100
92.439
66.1
47.425
3605.1 %
33.9
—
0
73.088
52.3
71.432
147.8 %
51.1
-24.007
12.8 %
-17.2
-2.773
-2
—
0
-22.741
55.5 %
-16.3
2.19
1.6
-30.783
5.7 %
-22.009
-0.024
1 303.01
36.068
-58.6 %
100
34.788
96.5
1.28
-93.5 %
3.5
—
0
34.228
94.9
28.826
-59.5 %
79.9
-27.546
46.4 %
-76.4
-1.543
-4.3
—
0
-51.15
-29.4 %
-141.8
-1.84
-5.1
-32.634
2.7 %
-90.5
-0.025
1 307.47
87.153
27.8 %
100
67.382
77.3
19.771
78.7 %
22.7
—
0
46.97
53.9
71.203
60.6 %
81.7
-51.432
-54.5 %
-59.01
3.746
4.3
—
0
-39.531
-51.9 %
-45.4
0.242
0.3
-33.553
-54.5 %
-38.5
-0.026
1 306.36
68.208
-30.7 %
100
57.147
83.8
11.061
-58.6 %
16.2
—
0
43.01
63.1
44.348
-25.4 %
65
-33.287
-1.7 %
-48.8
7.245
10.6
—
0
-26.027
-269.9 %
-38.2
1.005
1.5
-21.722
-1141.3 %
-31.8
-0.017
1 300.59
98.402
68.4 %
71.656
26.746
147.7 %
—
48.799
59.483
86.4 %
-32.737
-55 %
12.263
—
15.319
161.2 %
9.485
-1.75
92.4 %
-0.001
1 195.8
58.421
89.1 %
47.624
10.797
3499 %
—
38.386
31.917
-0.3 %
-21.12
33.6 %
-3.922
—
-25.042
22 %
0.3
-22.924
20.1 %
-0.02
1 170.22
30.9
-40.1 %
30.7
0.3
-96.4 %
—
33.8
32
22.1 %
-31.8
-77.7 %
-0.3
-0.1
-32.1
-74.5 %
-0.2
-28.7
-47.2 %
-0.03
1 123.8
51.6
-77.2 %
43.3
8.3
-72.2 %
—
26
26.2
-44.1 %
-17.9
-5.3 %
-0.5
0.2
-18.4
-8.9 %
1.8
-19.5
3.5 %
-0.02
958.7
226.2
-20.5 %
196.3
29.9
-23.3 %
—
31.8
46.9
-17.9 %
-17
6.1 %
0.2
-0.1
-16.9
9.6 %
2.4
-20.2
1 %
-0.02
816.9
284.6
-40.6 %
245.6
39
-42.1 %
—
57.1
57.1
-16.9 %
-18.1
-1192.9 %
-0.7
—
-18.7
-835 %
0.9
-20.4
-264.3 %
-0.03
806.9
479.5
12 %
412.1
67.3
-30.1 %
—
65.6
68.7
-4.2 %
-1.4
-105.7 %
-0.6
—
-2
-108.1 %
2.7
-5.6
-129.9 %
-0.01
800.9
428
-3.5 %
331.7
96.3
-11.4 %
—
72.4
71.7
37.1 %
24.6
-56.3 %
0.2
-0.7
24.8
-54.5 %
7.3
18.7
-60 %
0.02
803.2
443.4
22 %
334.7
108.7
2.5 %
—
55.1
52.3
5.4 %
56.3
-0.2 %
-1.9
0.1
54.5
-3.7 %
8.2
46.8
1.3 %
0.06
800
363.3
0.4 %
257.3
106
9.6 %
—
47.7
49.6
20.1 %
56.4
1.6 %
0.2
1.9
56.6
3.1 %
10.2
46.2
1.3 %
0.06
800
361.9
15.9 %
265.1
96.7
9.6 %
—
42
41.3
13.5 %
55.5
7.1 %
-0.6
-0.7
54.9
5.6 %
9.3
45.6
2.9 %
0.06
800
312.3
1.1 %
224.2
88.2
-1.1 %
—
35.8
36.4
-15.5 %
51.8
12.4 %
0.3
0.6
52
9.7 %
7.6
44.3
16.6 %
0.06
783.5
308.8
4.7 %
219.6
89.2
-7.5 %
—
42.2
43.1
54.5 %
46.1
-32.6 %
1.1
-0.1
47.4
-32.8 %
8.7
38
-36 %
0.05
800
294.9
12 %
198.6
96.4
26.2 %
—
27.3
27.9
38.8 %
68.4
21.5 %
1.9
—
70.5
20.3 %
10.1
59.4
17.9 %
0.07
800
263.3
16.2 %
186.9
76.4
11.4 %
—
19.7
20.1
1 %
56.3
15.6 %
2.3
-0.1
58.6
20.8 %
7.7
50.4
20.6 %
0.06
800
226.6
—
158
68.6
—
—
19.6
19.9
—
48.7
—
-0.2
-0.2
48.5
—
6.2
41.8
—
0.05
800