Miricor Enterprises Statements
18
Miricor Enterprises Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
211.9
100
18.985
9
192.91
91
—
0
118.26
55.8
193.75
91.4
-0.83
-0.4
-1.537
-0.7
—
0
4.311
2
0.9
0.4
3.411
1.6
0.009
400
164.19
100
15.721
9.6
148.46
90.4
—
0
100.1
61
176.82
107.7
-28.356
-17.3
-1.658
-1.01
—
0
-29.366
-17.9
-0.829
-0.5
-28.537
-17.4
-0.071
400
82.09
100
44.32
54
37.77
46
—
0
39.47
48.1
52.895
64.4
-15.125
-18.4
0.925
1.1
0.483
0.6
-14.68
-17.9
-0.414
-0.5
-14.27
-17.4
-0.036
400
199.73
100
13.317
6.7
186.41
93.3
—
0
73.878
37
124.97
62.6
61.442
30.8
-0.875
-0.4
—
0
60.567
30.3
6.648
3.3
53.919
27
0.135
400
74.371
100
7.397
9.9
66.974
90.1
—
0
48.882
65.7
75.671
101.7
-8.697
-11.7
0.127
0.2
—
0
-8.57
-11.5
-2.106
-2.8
-6.464
-8.7
-0.016
400
54.5
100
5.593
10.3
48.907
89.7
—
0
43.173
79.2
57.317
105.2
-8.41
-15.4
0.763
1.4
—
0
-7.647
-14.03
-1.458
-2.7
-6.189
-11.4
-0.015
400
86.046
100
8.694
10.1
77.352
89.9
—
0
56.39
65.5
76.751
89.2
0.601
0.7
1.033
1.2
—
0
1.634
1.9
-0.386
-0.4
2.02
2.3
0.005
400
90.483
100
8.779
9.7
81.704
90.3
—
0
47.925
53
68.393
75.6
13.311
14.7
0.724
0.8
—
0
14.035
15.5
2.499
2.8
11.536
12.7
0.029
400
42.022
100
4.007
9.5
38.015
90.5
—
0
21.111
50.2
34.489
82.1
3.526
8.4
0.766
1.8
—
0
4.292
10.2
0.828
2
3.464
8.2
0.009
400
36.324
100
3.537
9.7
32.787
90.3
—
0
18.359
50.5
25.961
71.5
6.826
18.8
0.623
1.7
—
0
7.449
20.5
1.199
3.3
6.25
17.2
0.016
400