SAI Leisure Statements
18
Data from SAI Leisure`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
SAI Leisure Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.292
-33.5 %
100
2.625
41.7
3.667
-46.6 %
58.3
—
0
5.585
88.8
15.602
101.1 %
248
-11.935
-1239.5 %
-189.7
-0.821
-13.05
—
0
-12.756
-1173.1 %
-202.7
-1.807
-28.7
-10.932
-2117.4 %
-173.7
-0.03
360
9.459
-17.1 %
100
2.593
27.4
6.866
-24.4 %
72.6
—
0
2.153
22.8
7.757
-39.6 %
82
-0.891
76.3 %
-9.4
-0.512
-5.4
—
0
-1.002
76.2 %
-10.6
-0.457
-4.8
-0.493
85.2 %
-5.2
-0.001
360
11.414
36.1 %
100
2.337
20.5
9.077
33.4 %
79.5
—
0
3.006
26.3
12.838
29.6 %
112.5
-3.761
-21.4 %
-33
-0.547
-4.8
—
0
-4.205
-40.8 %
-36.8
-0.663
-5.8
-3.342
-28 %
-29.3
-0.009
360
8.387
-29.2 %
100
1.581
18.9
6.806
-2.8 %
81.1
—
0
3.607
43
9.903
-49 %
118.1
-3.097
75.1 %
-36.9
-0.502
-6
—
0
-2.986
76.6 %
-35.6
-0.388
-4.6
-2.61
73.5 %
-31.1
-0.007
360
11.839
-59.1 %
100
4.836
40.8
7.003
-71.5 %
59.2
—
0
4.226
35.7
19.429
-20.5 %
164.1
-12.426
-7770.4 %
-105
-0.433
-3.7
—
0
-12.781
-639150 %
-108
-1.935
-16.3
-9.858
-1932.3 %
-83.3
-0.027
360
28.945
-41.1 %
100
4.334
15
24.611
-34.5 %
85
—
0
9.345
32.3
24.449
-25.5 %
84.5
0.162
-96.6 %
0.6
-0.16
-0.6
—
0
0.002
-100 %
0.007
-0.082
-0.3
0.538
-88.2 %
1.9
0.001
360
49.156
-0.8 %
100
11.605
23.6
37.551
-1.7 %
76.4
—
0
14.652
29.8
32.833
2.4 %
66.8
4.718
-23 %
9.6
-0.019
-0.04
—
0
4.688
-16 %
9.5
0.028
0.06
4.566
-17.5 %
9.3
0.012
372.08
49.543
-0.1 %
100
11.349
22.9
38.194
-1 %
77.1
—
0
13.198
26.6
32.067
-4.8 %
64.7
6.127
25.6 %
12.4
-0.543
-1.1
—
0
5.582
14.2 %
11.3
0.067
0.1
5.534
20.3 %
11.2
0.02
281.34
49.593
-2 %
100
11.015
22.2
38.578
-2.1 %
77.8
—
0
14.956
30.2
33.698
5.8 %
67.9
4.88
-35.2 %
9.8
-0.004
-0.008
—
0
4.888
-35.1 %
9.9
0.265
0.5
4.602
-35.1 %
9.3
0.01
450
50.585
—
100
11.191
22.1
39.394
—
77.9
—
0
14.538
28.7
31.863
—
63
7.531
—
14.9
0.002
0.004
—
0
7.531
—
14.9
0.385
0.8
7.092
—
14
0.026
270